TeleMasters Holdings Limited (JSE:TLM)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 115.00
0.00 (0.00%)
Jul 16, 2026, 2:25 PM SAST
TeleMasters Holdings Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 68.88 | 64.55 | 59.86 | 64.16 | 65 | 76.01 | |
Revenue Growth | 6.72% | 7.82% | -6.70% | -1.29% | -14.49% | -4.59% |
Cost of Revenue | 34.16 | 31.2 | 27.79 | 28.23 | 29.62 | 38.52 |
Gross Profit | 34.72 | 33.35 | 32.08 | 35.94 | 35.38 | 37.49 |
Selling, General & Admin | 0.99 | - | - | - | - | - |
Other Operating Expenses | 32.3 | 32.21 | 30.71 | 33.27 | 35.15 | 42.03 |
Operating Expenses | 33.03 | 32.28 | 30.75 | 33.66 | 35.91 | 42.03 |
Operating Income | 1.69 | 1.07 | 1.32 | 2.27 | -0.53 | -4.54 |
Interest Expense | -0.84 | -1.16 | -1.43 | -1.76 | -2.12 | -1.28 |
Interest & Investment Income | 0.34 | 0.32 | 0.33 | 0.19 | 0.17 | 0.53 |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0 | - | - | - |
Other Non Operating Income (Expenses) | -0 | - | - | - | 0 | - |
EBT Excluding Unusual Items | 1.23 | 0.27 | 0.23 | 0.71 | -2.47 | -5.29 |
Other Unusual Items | - | - | - | - | -0.22 | -0.34 |
Pretax Income | 1.23 | 0.27 | 0.23 | 0.71 | -2.69 | -5.63 |
Income Tax Expense | 0.38 | 0.12 | -0.01 | 0.29 | -0.72 | -1.69 |
Earnings From Continuing Operations | 0.85 | 0.15 | 0.23 | 0.42 | -1.98 | -3.94 |
Minority Interest in Earnings | -0.14 | 0.38 | 0.12 | - | - | - |
Net Income | 0.72 | 0.53 | 0.35 | 0.42 | -1.98 | -3.94 |
Net Income to Common | 0.72 | 0.53 | 0.35 | 0.42 | -1.98 | -3.94 |
Net Income Growth | 35.77% | 50.20% | -15.45% | - | - | - |
Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 54 | 50 |
Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 54 | 50 |
Shares Change | -0.11% | -0.13% | -0.36% | 5.59% | 7.06% | 19.82% |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | -0.04 | -0.08 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | -0.04 | -0.08 |
EPS Growth | 36.04% | 50.02% | -15.07% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 1.1 | 1.99 | 5.63 | 5.49 | 1.37 | 1.55 |
Free Cash Flow Per Share | 0.02 | 0.04 | 0.10 | 0.10 | 0.03 | 0.03 |
Dividend Per Share | 0.005 | 0.003 | 0.002 | 0.009 | 0.020 | 0.064 |
Dividend Growth | 66.67% | 48.52% | -78.74% | -52.50% | -68.75% | 4.92% |
Gross Margin | 50.41% | 51.67% | 53.58% | 56.01% | 54.43% | 49.32% |
Operating Margin | 2.46% | 1.65% | 2.21% | 3.54% | -0.81% | -5.97% |
Profit Margin | 1.04% | 0.82% | 0.59% | 0.65% | -3.04% | -5.18% |
Free Cash Flow Margin | 1.60% | 3.08% | 9.41% | 8.56% | 2.11% | 2.04% |
EBITDA | 6.32 | 4.93 | 3.71 | 5.27 | 3.38 | 0.02 |
EBITDA Margin | 9.18% | 7.64% | 6.20% | 8.21% | 5.20% | 0.02% |
D&A For EBITDA | 4.63 | 3.87 | 2.39 | 3 | 3.91 | 4.56 |
EBIT | 1.69 | 1.07 | 1.32 | 2.27 | -0.53 | -4.54 |
EBIT Margin | 2.46% | 1.65% | 2.21% | 3.54% | -0.81% | -5.97% |
Effective Tax Rate | 30.86% | 44.76% | - | 41.16% | - | - |