Trellidor Holdings Limited (JSE:TRL)
129.00
0.00 (0.00%)
Sep 23, 2026, 12:17 PM SAST
Trellidor Holdings Balance Sheet
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 3.97 | 31.45 | 12 | 7.39 | 13.52 |
Cash & Short-Term Investments | 3.97 | 31.45 | 12 | 7.39 | 13.52 |
Cash Growth | -87.37% | 162.11% | 62.35% | -45.34% | -23.86% |
Accounts Receivable | 29.17 | 33.76 | 56.25 | 43.73 | 45.16 |
Other Receivables | 8.88 | 4.6 | 2.93 | 5.54 | 6.53 |
Receivables | 41.26 | 45.97 | 63.95 | 54.06 | 55.06 |
Inventory | 64.06 | 55.9 | 118.2 | 127.99 | 122.03 |
Prepaid Expenses | 2.47 | 1.64 | 1.56 | 2.48 | 6.93 |
Other Current Assets | - | 83.57 | - | - | - |
Total Current Assets | 111.76 | 218.54 | 195.72 | 191.92 | 197.55 |
Property, Plant & Equipment | 98.75 | 75.23 | 99.86 | 109.61 | 102.16 |
Goodwill | 27.14 | 28.12 | 62.22 | 59.38 | 55.8 |
Other Intangible Assets | 20.71 | 21.17 | 47.4 | 46.44 | 43.65 |
Long-Term Deferred Tax Assets | 10.22 | 11.35 | 19.23 | 16.69 | 16.17 |
Total Assets | 271.21 | 356.46 | 429.12 | 430.5 | 418.58 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 10.48 | 14.1 | 14.03 | 23.21 | 25.83 |
Accrued Expenses | 12.12 | 15.47 | 24.07 | 23.51 | 20.92 |
Short-Term Debt | 16.13 | 7.55 | 28.05 | 32.63 | 21.42 |
Current Portion of Long-Term Debt | 3.93 | 20.25 | 24.3 | 121.51 | 15.51 |
Current Portion of Leases | 3.8 | 4.07 | 11.87 | 10.21 | 10.26 |
Current Income Taxes Payable | - | 5.59 | 9.67 | 0.39 | 0.77 |
Other Current Liabilities | 14.31 | 66.22 | 14.6 | 14.43 | 44.1 |
Total Current Liabilities | 60.78 | 133.24 | 126.58 | 225.89 | 138.81 |
Long-Term Debt | 40.72 | 45.96 | 75.31 | - | 80.91 |
Long-Term Leases | 7.22 | 6.77 | 21.78 | 29.78 | 31.23 |
Long-Term Deferred Tax Liabilities | 8.05 | 4.82 | 2.96 | 1.6 | 0.76 |
Total Liabilities | 116.76 | 190.8 | 226.62 | 257.28 | 251.72 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Retained Earnings | 143.57 | 167.43 | 207.16 | 172.82 | 162.41 |
Comprehensive Income & Other | 11.74 | -1.25 | -3.91 | 1.22 | 5.03 |
Total Common Equity | 155.71 | 166.58 | 203.65 | 174.44 | 167.85 |
Minority Interest | -1.26 | -0.92 | -1.16 | -1.21 | -0.98 |
Shareholders' Equity | 154.45 | 165.66 | 202.5 | 173.23 | 166.86 |
Total Liabilities & Equity | 271.21 | 356.46 | 429.12 | 430.5 | 418.58 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 71.79 | 84.6 | 161.3 | 194.12 | 159.33 |
Net Cash (Debt) | -67.82 | -53.15 | -149.3 | -186.73 | -145.81 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.71 | -0.56 | -1.57 | -1.96 | -1.53 |
Filing Date Shares Outstanding | 95.21 | 95.21 | 95.21 | 95.21 | 95.21 |
Total Common Shares Outstanding | 95.21 | 95.21 | 95.21 | 95.21 | 95.21 |
Working Capital | 50.98 | 85.3 | 69.14 | -33.97 | 58.73 |
Book Value Per Share | 1.64 | 1.75 | 2.14 | 1.83 | 1.76 |
Tangible Book Value | 107.86 | 117.29 | 94.03 | 68.61 | 68.4 |
Tangible Book Value Per Share | 1.13 | 1.23 | 0.99 | 0.72 | 0.72 |
Land | 5.63 | 5.63 | 5.63 | 5.63 | 5.63 |
Buildings | 79.22 | 55.1 | 55.9 | 55.72 | 43.07 |
Machinery | 53.55 | 55.59 | 65.34 | 69.02 | 78.63 |
Construction In Progress | 0.54 | 1.15 | 0.16 | 0.7 | 1.77 |