Vunani Limited (JSE:VUN)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 260.00
0.00 (0.00%)
Feb 17, 2026, 4:29 PM SAST
Vunani Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
Operating Revenue | 721.68 | 692.89 | 665.16 | 654.12 | 630.48 | 511.51 |
Other Revenue | 55.18 | 52.66 | 19.46 | 56.79 | 29.64 | 32.83 |
| 776.86 | 745.54 | 684.62 | 710.91 | 660.12 | 544.34 | |
Revenue Growth (YoY) | 16.16% | 8.90% | -3.70% | 7.70% | 21.27% | 54.46% |
Cost of Revenue | 693.73 | 665.93 | 630.05 | 587.21 | 564.63 | 443.85 |
Gross Profit | 83.12 | 79.61 | 54.57 | 123.7 | 95.49 | 100.5 |
Selling, General & Admin | 0.09 | 0.09 | 0.09 | 0.1 | - | - |
Other Operating Expenses | -0.45 | -0.44 | -0.71 | -0.63 | -0.76 | -0.59 |
Operating Expenses | 6.14 | 6.61 | 1.86 | 6.88 | -1.98 | 6.44 |
Operating Income | 76.99 | 73 | 52.71 | 116.82 | 97.47 | 94.06 |
Interest Expense | -15.34 | -15.32 | -15.48 | -8.67 | -6.44 | -7.62 |
Interest & Investment Income | 12.74 | 11.77 | 13.16 | 8.36 | 7.79 | 7.17 |
Earnings From Equity Investments | -0.75 | -0.25 | -2.81 | -2.29 | 0.88 | 1.4 |
Other Non Operating Income (Expenses) | -91.75 | -76.8 | -40.71 | -17.98 | -49.01 | -67.92 |
EBT Excluding Unusual Items | -18.11 | -7.61 | 6.87 | 96.24 | 50.69 | 27.09 |
Gain (Loss) on Sale of Investments | 57.93 | 42.79 | 46.21 | -11.89 | 30.58 | 23.87 |
Asset Writedown | -18.02 | -18.02 | 6.6 | 12.3 | 10.28 | -41.5 |
Other Unusual Items | - | - | - | - | 17.19 | 0.53 |
Pretax Income | 21.8 | 17.16 | 59.68 | 96.65 | 108.74 | 9.99 |
Income Tax Expense | 23.05 | 20.28 | 35.47 | 39.23 | 37.03 | -10.08 |
Earnings From Continuing Operations | -1.25 | -3.13 | 24.22 | 57.42 | 71.7 | 20.07 |
Earnings From Discontinued Operations | - | - | - | - | - | -20.23 |
Net Income to Company | -1.25 | -3.13 | 24.22 | 57.42 | 71.7 | -0.16 |
Minority Interest in Earnings | -5.73 | -8.38 | -9.86 | -5.01 | -10.92 | 20.83 |
Net Income | -6.98 | -11.5 | 14.36 | 52.4 | 60.79 | 20.67 |
Net Income to Common | -6.98 | -11.5 | 14.36 | 52.4 | 60.79 | 20.67 |
Net Income Growth | - | - | -72.61% | -13.79% | 194.12% | -42.42% |
Shares Outstanding (Basic) | 162 | 161 | 159 | 159 | 160 | 160 |
Shares Outstanding (Diluted) | 162 | 161 | 159 | 160 | 160 | 160 |
Shares Change (YoY) | 1.13% | 1.08% | -0.17% | -0.41% | -0.01% | -0.25% |
EPS (Basic) | -0.04 | -0.07 | 0.09 | 0.33 | 0.38 | 0.13 |
EPS (Diluted) | -0.04 | -0.07 | 0.09 | 0.33 | 0.38 | 0.13 |
EPS Growth | - | - | -72.73% | -12.93% | 193.81% | -42.16% |
Free Cash Flow | -0.94 | -5.89 | 51.75 | 87.55 | 85.52 | 77.34 |
Free Cash Flow Per Share | -0.01 | -0.04 | 0.33 | 0.55 | 0.53 | 0.48 |
Dividend Per Share | 0.350 | 0.350 | 0.180 | 0.200 | 0.205 | 0.125 |
Dividend Growth | 288.89% | 94.44% | -10.00% | -2.44% | 64.00% | - |
Gross Margin | 10.70% | 10.68% | 7.97% | 17.40% | 14.46% | 18.46% |
Operating Margin | 9.91% | 9.79% | 7.70% | 16.43% | 14.77% | 17.28% |
Profit Margin | -0.90% | -1.54% | 2.10% | 7.37% | 9.21% | 3.80% |
Free Cash Flow Margin | -0.12% | -0.79% | 7.56% | 12.31% | 12.96% | 14.21% |
EBITDA | 89.48 | 87.92 | 68.5 | 130.53 | 110.49 | 108.61 |
EBITDA Margin | 11.52% | 11.79% | 10.01% | 18.36% | 16.74% | 19.95% |
D&A For EBITDA | 12.49 | 14.92 | 15.79 | 13.72 | 13.02 | 14.55 |
EBIT | 76.99 | 73 | 52.71 | 116.82 | 97.47 | 94.06 |
EBIT Margin | 9.91% | 9.79% | 7.70% | 16.43% | 14.77% | 17.28% |
Effective Tax Rate | 105.72% | 118.23% | 59.43% | 40.59% | 34.06% | - |
Revenue as Reported | 560.51 | 543.13 | 496.41 | 548.42 | 676.71 | 544.93 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.