Vunani Limited (JSE:VUN)
264.00
0.00 (0.00%)
Jul 10, 2026, 1:18 PM SAST
Vunani Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 808.8 | 692.89 | 665.16 | 654.12 | 630.48 |
Other Revenue | 65.57 | 52.66 | 19.46 | 56.79 | 29.64 |
| 874.36 | 745.54 | 684.62 | 710.91 | 660.12 | |
Revenue Growth (YoY) | 17.28% | 8.90% | -3.70% | 7.70% | 21.27% |
Cost of Revenue | 761.85 | 665.93 | 630.05 | 587.21 | 564.63 |
Gross Profit | 112.52 | 79.61 | 54.57 | 123.7 | 95.49 |
Selling, General & Admin | 0.1 | 0.09 | 0.09 | 0.1 | - |
Other Operating Expenses | -0.26 | -0.44 | -0.71 | -0.63 | -0.76 |
Operating Expenses | 0.59 | 6.61 | 1.86 | 6.88 | -1.98 |
Operating Income | 111.92 | 73 | 52.71 | 116.82 | 97.47 |
Interest Expense | -13.99 | -15.32 | -15.48 | -8.67 | -6.44 |
Interest & Investment Income | 18.09 | 11.77 | 13.16 | 8.36 | 7.79 |
Earnings From Equity Investments | -1.06 | -0.25 | -2.81 | -2.29 | 0.88 |
Other Non Operating Income (Expenses) | -178.46 | -76.8 | -40.71 | -17.98 | -49.01 |
EBT Excluding Unusual Items | -63.5 | -7.61 | 6.87 | 96.24 | 50.69 |
Gain (Loss) on Sale of Investments | 145.76 | 42.79 | 46.21 | -11.89 | 30.58 |
Asset Writedown | -36.81 | -18.02 | 6.6 | 12.3 | 10.28 |
Other Unusual Items | 7.99 | - | - | - | 17.19 |
Pretax Income | 53.45 | 17.16 | 59.68 | 96.65 | 108.74 |
Income Tax Expense | 17.07 | 20.28 | 35.47 | 39.23 | 37.03 |
Earnings From Continuing Operations | 36.38 | -3.13 | 24.22 | 57.42 | 71.7 |
Net Income to Company | 36.38 | -3.13 | 24.22 | 57.42 | 71.7 |
Minority Interest in Earnings | -26.29 | -8.38 | -9.86 | -5.01 | -10.92 |
Net Income | 10.09 | -11.5 | 14.36 | 52.4 | 60.79 |
Net Income to Common | 10.09 | -11.5 | 14.36 | 52.4 | 60.79 |
Net Income Growth | - | - | -72.61% | -13.79% | 194.12% |
Shares Outstanding (Basic) | 161 | 161 | 159 | 159 | 160 |
Shares Outstanding (Diluted) | 161 | 161 | 159 | 160 | 160 |
Shares Change (YoY) | 0.04% | 1.08% | -0.17% | -0.41% | -0.01% |
EPS (Basic) | 0.06 | -0.07 | 0.09 | 0.33 | 0.38 |
EPS (Diluted) | 0.06 | -0.07 | 0.09 | 0.33 | 0.38 |
EPS Growth | - | - | -72.73% | -12.93% | 193.81% |
Free Cash Flow | 84.03 | -5.89 | 51.75 | 87.55 | 85.52 |
Free Cash Flow Per Share | 0.52 | -0.04 | 0.33 | 0.55 | 0.53 |
Dividend Per Share | 0.100 | 0.350 | 0.180 | 0.200 | 0.205 |
Dividend Growth | -71.43% | 94.44% | -10.00% | -2.44% | 64.00% |
Gross Margin | 12.87% | 10.68% | 7.97% | 17.40% | 14.46% |
Operating Margin | 12.80% | 9.79% | 7.70% | 16.43% | 14.77% |
Profit Margin | 1.15% | -1.54% | 2.10% | 7.37% | 9.21% |
Free Cash Flow Margin | 9.61% | -0.79% | 7.56% | 12.31% | 12.96% |
EBITDA | 121 | 87.92 | 68.5 | 130.53 | 110.49 |
EBITDA Margin | 13.84% | 11.79% | 10.01% | 18.36% | 16.74% |
D&A For EBITDA | 9.07 | 14.92 | 15.79 | 13.72 | 13.02 |
EBIT | 111.92 | 73 | 52.71 | 116.82 | 97.47 |
EBIT Margin | 12.80% | 9.79% | 7.70% | 16.43% | 14.77% |
Effective Tax Rate | 31.94% | 118.23% | 59.43% | 40.59% | 34.06% |
Revenue as Reported | - | - | 496.41 | 548.42 | 676.71 |