We Buy Cars Holdings Limited (JSE:WBC)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 3,507.00
-19.00 (-0.54%)
At close: May 29, 2026
We Buy Cars Holdings Income Statement
Financials in millions ZAR. Fiscal year is October - September.
Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 |
Operating Revenue | 27,706 | 26,656 | 23,520 | 20,197 | 19,278 | 14,178 |
Other Revenue | 52 | 44.26 | 26.53 | -12.66 | - | - |
| 27,758 | 26,701 | 23,547 | 20,185 | 19,278 | 14,178 | |
Revenue Growth (YoY) | 9.68% | 13.39% | 16.66% | 4.70% | 35.98% | 49.45% |
Cost of Revenue | 26,323 | 25,241 | 22,208 | 19,022 | 18,111 | 13,137 |
Gross Profit | 1,436 | 1,459 | 1,339 | 1,163 | 1,168 | 1,041 |
Selling, General & Admin | -5.93 | 3.41 | 19.09 | 15.48 | 9.09 | 7.89 |
Other Operating Expenses | -35.23 | -31.69 | - | - | - | - |
Operating Expenses | 129.59 | 123.96 | 117.79 | 132.64 | 96.43 | 59.64 |
Operating Income | 1,306 | 1,335 | 1,221 | 1,030 | 1,071 | 980.96 |
Interest Expense | -139.82 | -128.62 | -158.03 | -158.3 | -117.14 | -58.59 |
Interest & Investment Income | 11.46 | 21.01 | 16.28 | 9.41 | 25.76 | 20.42 |
Earnings From Equity Investments | 23.54 | 6 | 3 | 4.45 | - | - |
Other Non Operating Income (Expenses) | - | - | -426.46 | 157.68 | 537.56 | - |
EBT Excluding Unusual Items | 1,201 | 1,234 | 656.24 | 1,043 | 1,517 | 942.78 |
Gain (Loss) on Sale of Assets | -2.38 | -2.99 | -1.16 | 3.03 | 0 | 0.01 |
Other Unusual Items | - | - | -45.03 | - | - | - |
Pretax Income | 1,199 | 1,231 | 610.04 | 1,046 | 1,517 | 942.79 |
Income Tax Expense | 271.19 | 295.37 | 266.95 | 225.35 | 265.18 | 262.6 |
Earnings From Continuing Operations | 927.71 | 935.39 | 343.09 | 820.99 | 1,252 | 680.19 |
Minority Interest in Earnings | - | - | 0.01 | 0.15 | 0.06 | -144.3 |
Net Income | 927.71 | 935.39 | 343.09 | 821.13 | 1,252 | 535.89 |
Net Income to Common | 927.71 | 935.39 | 343.09 | 821.13 | 1,252 | 535.89 |
Net Income Growth | 0.88% | 172.63% | -58.22% | -34.43% | 133.68% | 110.00% |
Shares Outstanding (Basic) | 418 | 417 | 375 | 334 | 2 | 1 |
Shares Outstanding (Diluted) | 422 | 423 | 376 | 334 | 2 | 1 |
Shares Change (YoY) | 0.30% | 12.29% | 12.71% | 16021.07% | 82.39% | 467.95% |
EPS (Basic) | 2.22 | 2.24 | 0.91 | 2.46 | 604.42 | 471.77 |
EPS (Diluted) | 2.20 | 2.21 | 0.91 | 2.46 | 604.42 | 471.77 |
EPS Growth | 0.63% | 142.92% | -62.94% | -99.59% | 28.12% | -63.02% |
Free Cash Flow | -72.13 | 34.34 | 510.4 | 509.1 | -634.21 | -305.87 |
Free Cash Flow Per Share | -0.17 | 0.08 | 1.36 | 1.52 | -306.12 | -269.27 |
Dividend Per Share | 0.630 | 0.600 | 0.250 | - | - | - |
Dividend Growth | 14.54% | 140.00% | - | - | - | - |
Gross Margin | 5.17% | 5.46% | 5.69% | 5.76% | 6.06% | 7.34% |
Operating Margin | 4.71% | 5.00% | 5.19% | 5.10% | 5.56% | 6.92% |
Profit Margin | 3.34% | 3.50% | 1.46% | 4.07% | 6.50% | 3.78% |
Free Cash Flow Margin | -0.26% | 0.13% | 2.17% | 2.52% | -3.29% | -2.16% |
EBITDA | 1,416 | 1,426 | 1,280 | 1,107 | 1,128 | 1,017 |
EBITDA Margin | 5.10% | 5.34% | 5.44% | 5.49% | 5.85% | 7.17% |
D&A For EBITDA | 109.52 | 91 | 58.28 | 77.41 | 56.5 | 35.86 |
EBIT | 1,306 | 1,335 | 1,221 | 1,030 | 1,071 | 980.96 |
EBIT Margin | 4.71% | 5.00% | 5.19% | 5.10% | 5.56% | 6.92% |
Effective Tax Rate | 22.62% | 24.00% | 43.76% | 21.54% | 17.48% | 27.85% |