Wilson Bayly Holmes-Ovcon Limited (JSE:WBO)
13,897
-98 (-0.70%)
Sep 29, 2026, 3:39 PM SAST
Wilson Bayly Holmes-Ovcon Balance Sheet
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 4,470 | 4,305 | 3,660 | 3,685 | 3,339 |
Cash & Short-Term Investments | 4,470 | 4,305 | 3,660 | 3,685 | 3,339 |
Cash Growth | 3.84% | 17.62% | -0.67% | 10.35% | -41.60% |
Accounts Receivable | 6,198 | 5,817 | 5,937 | 4,994 | 3,541 |
Other Receivables | 548.45 | 523.64 | 311.97 | 830.06 | 453.11 |
Receivables | 6,774 | 6,613 | 6,733 | 6,125 | 4,290 |
Inventory | 411.6 | 414.85 | 429.74 | 430.46 | 420.92 |
Prepaid Expenses | 191.09 | 177.94 | 166.55 | 270.48 | 147.63 |
Other Current Assets | - | - | - | 42.53 | - |
Total Current Assets | 11,847 | 11,511 | 10,989 | 10,553 | 8,198 |
Property, Plant & Equipment | 2,866 | 2,690 | 2,487 | 2,270 | 1,793 |
Long-Term Investments | 1,010 | 769.01 | 699.78 | 702.72 | 660.25 |
Goodwill | 530.89 | 527.27 | 500.24 | 602.32 | 512.53 |
Long-Term Deferred Tax Assets | 461.13 | 433.01 | 526.82 | 478.47 | 550.22 |
Other Long-Term Assets | 116.98 | 146.47 | 158.94 | 39.76 | 152.65 |
Total Assets | 16,832 | 16,076 | 15,362 | 14,646 | 11,867 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 769.01 | 591.47 | 741.14 | 870.78 | 487.04 |
Accrued Expenses | 1,374 | 1,268 | 1,159 | 1,014 | 911.16 |
Current Portion of Leases | 205.41 | 185.61 | 254.88 | 258.12 | 49.38 |
Current Income Taxes Payable | 115.58 | 75.87 | 85.3 | 32.94 | 48.22 |
Current Unearned Revenue | 3,041 | 2,858 | 3,284 | 2,427 | 1,908 |
Other Current Liabilities | 4,586 | 5,161 | 4,765 | 5,551 | 5,138 |
Total Current Liabilities | 10,090 | 10,141 | 10,289 | 10,154 | 8,542 |
Long-Term Debt | 101.24 | 101.24 | 153.6 | 271.44 | - |
Long-Term Leases | 368.35 | 248.43 | 232.38 | 187.33 | 297.15 |
Long-Term Deferred Tax Liabilities | 21.02 | 16.63 | 9.11 | 33.2 | 42.52 |
Other Long-Term Liabilities | - | - | - | - | 48.59 |
Total Liabilities | 10,581 | 10,507 | 10,684 | 10,646 | 8,931 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 27.7 | 27.7 | 27.7 | 27.7 | 28.57 |
Retained Earnings | 6,343 | 5,459 | 4,507 | 3,665 | 2,897 |
Comprehensive Income & Other | -335.07 | -158.71 | -1.72 | 172.14 | -70.11 |
Total Common Equity | 6,036 | 5,328 | 4,533 | 3,864 | 2,855 |
Minority Interest | 215.26 | 240.97 | 145.09 | 136.51 | 81.26 |
Shareholders' Equity | 6,251 | 5,569 | 4,678 | 4,001 | 2,936 |
Total Liabilities & Equity | 16,832 | 16,076 | 15,362 | 14,646 | 11,867 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 675 | 535.29 | 640.86 | 716.9 | 346.53 |
Net Cash (Debt) | 3,795 | 3,770 | 3,019 | 2,968 | 2,993 |
Net Cash Growth | 0.68% | 24.86% | 1.73% | -0.83% | -42.00% |
Net Cash Per Share | 71.71 | 70.97 | 57.46 | 55.95 | 56.27 |
Filing Date Shares Outstanding | 53.33 | 51.96 | 52.69 | 52.37 | 53.2 |
Total Common Shares Outstanding | 53.33 | 51.96 | 52.69 | 52.37 | 53.2 |
Working Capital | 1,757 | 1,370 | 700.26 | 399.73 | -344.32 |
Book Value Per Share | 113.19 | 102.55 | 86.03 | 73.79 | 53.67 |
Tangible Book Value | 5,505 | 4,801 | 4,033 | 3,262 | 2,343 |
Tangible Book Value Per Share | 103.23 | 92.40 | 76.54 | 62.29 | 44.03 |
Land | 551.74 | 580.38 | 544.11 | 546.84 | 315.52 |
Machinery | 4,720 | 4,544 | 4,035 | 3,625 | 3,143 |