Wilson Bayly Holmes-Ovcon Ratios and Metrics

Market cap in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	10,049	9,730	8,433	6,287	4,303	6,009
Market Cap Growth	-9.33%	15.38%	34.14%	46.12%	-28.40%	11.90%
Enterprise Value	6,520	6,235	5,128	3,250	-494	1,445
Last Close Price	193.41	180.83	152.50	97.82	75.73	103.90
PE Ratio	8.48	7.84	8.71	7.96	-	19.02
Forward PE	7.58	5.96	6.11	4.98	6.99	7.29
PS Ratio	0.35	0.34	0.31	0.27	0.25	0.31
PB Ratio	1.80	1.75	1.80	1.57	1.47	1.07
P/TBV Ratio	2.09	2.03	2.09	1.93	1.84	1.33
P/FCF Ratio	6.43	6.23	13.24	5.47	-	-
P/OCF Ratio	5.49	5.32	9.83	4.69	-	-
PEG Ratio	-	0.53	0.53	0.53	0.53	0.53
EV/Sales Ratio	0.23	0.22	0.19	0.14	-	0.07
EV/EBITDA Ratio	3.41	3.55	3.32	2.58	-	1.41
EV/EBIT Ratio	4.27	4.41	4.11	3.07	-	1.66
EV/FCF Ratio	4.17	3.99	8.05	2.83	-	-
Debt / Equity Ratio	0.10	0.10	0.14	0.18	0.12	0.10
Debt / EBITDA Ratio	0.30	0.30	0.41	0.55	0.34	0.52
Debt / FCF Ratio	0.34	0.34	1.01	0.62	-	-
Net Debt / Equity Ratio	-0.68	-0.68	-0.64	-0.74	-1.02	-0.92
Net Debt / EBITDA Ratio	-2.14	-2.14	-1.96	-2.35	-3.12	-5.04
Net Debt / FCF Ratio	-2.41	-2.41	-4.74	-2.58	5.15	3.92
Asset Turnover	1.81	1.81	1.84	1.79	1.14	0.99
Inventory Turnover	61.39	61.39	58.19	51.04	37.75	46.15
Quick Ratio	1.04	1.04	0.96	0.94	0.86	1.04
Current Ratio	1.14	1.14	1.07	1.04	0.96	1.09
Return on Equity (ROE)	25.37%	25.37%	24.27%	26.92%	16.79%	12.58%
Return on Assets (ROA)	5.63%	5.63%	5.19%	4.99%	3.35%	2.76%
Return on Invested Capital (ROIC)	67.65%	60.13%	63.31%	156.32%	285.17%	-
Return on Capital Employed (ROCE)	23.80%	23.80%	24.60%	23.50%	24.50%	14.10%
Earnings Yield	12.36%	12.76%	11.48%	12.57%	-50.21%	5.26%
FCF Yield	15.55%	16.06%	7.55%	18.27%	-13.51%	-21.92%
Dividend Yield	3.37%	3.43%	3.02%	-	-	1.97%
Payout Ratio	23.86%	23.86%	20.04%	-	-	-
Buyback Yield / Dilution	-0.81%	-1.09%	0.93%	0.26%	0.03%	-0.09%
Total Shareholder Return	2.61%	2.34%	3.95%	0.26%	0.03%	1.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.