Weaver Fintech Ltd (JSE:WVR)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 4,799.00
-77.00 (-1.58%)
Last updated: Sep 8, 2026, 4:32 PM SAST
Weaver Fintech Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,441 | 2,438 | 2,069 | 1,616 | 1,714 | 1,899 |
Other Revenue | 873 | 850 | 745 | 807 | 973 | 777 |
| 3,314 | 3,288 | 2,814 | 2,423 | 2,687 | 2,676 | |
Revenue Growth | 5.88% | 16.84% | 16.14% | -9.83% | 0.41% | -1.07% |
Cost of Revenue | 643 | 743 | 722 | 699 | 859 | 936 |
Gross Profit | 5,061 | 4,712 | 3,705 | 2,973 | 2,095 | 2,015 |
Selling, General & Admin | 1,603 | 1,643 | 1,474 | 1,290 | 1,265 | 1,233 |
Other Operating Expenses | -3 | -4 | -17 | -24 | -20 | -20 |
Operating Expenses | 3,895 | 3,556 | 2,887 | 2,358 | 1,721 | 1,776 |
Operating Income | 1,166 | 1,156 | 818 | 615 | 374 | 239 |
Interest Expense | -473 | -428 | -313 | -232 | -23 | -24 |
Interest & Investment Income | 10 | 12 | 10 | 7 | - | 6 |
Currency Exchange Gain (Loss) | -9 | -10 | 3 | 5 | 4 | 17 |
EBT Excluding Unusual Items | 694 | 730 | 518 | 395 | 355 | 238 |
Asset Writedown | -234 | -237 | -1 | -1 | -2 | -66 |
Pretax Income | 460 | 493 | 517 | 394 | 356 | 176 |
Income Tax Expense | 78 | 81 | 106 | 67 | 54 | 9 |
Earnings From Continuing Operations | 382 | 412 | 411 | 327 | 302 | 167 |
Minority Interest in Earnings | -6 | -8 | 2 | 8 | 6 | 3 |
Net Income | 376 | 404 | 413 | 335 | 308 | 170 |
Net Income to Common | 376 | 404 | 413 | 335 | 308 | 170 |
Net Income Growth | -25.98% | -2.18% | 23.28% | 8.77% | 81.18% | 1.80% |
Shares Outstanding (Basic) | 106 | 105 | 105 | 104 | 104 | 105 |
Shares Outstanding (Diluted) | 107 | 106 | 106 | 105 | 107 | 107 |
Shares Change | 0.54% | 0.41% | 0.36% | -1.42% | -0.44% | 1.89% |
EPS (Basic) | 3.55 | 3.84 | 3.95 | 3.21 | 2.95 | 1.63 |
EPS (Diluted) | 3.53 | 3.81 | 3.91 | 3.18 | 2.88 | 1.58 |
EPS Growth | -26.38% | -2.58% | 22.83% | 10.33% | 81.98% | -0.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -520 | -784 | -830 | -74 | -430 | -192 |
Free Cash Flow Per Share | -4.88 | -7.39 | -7.86 | -0.70 | -4.03 | -1.79 |
Dividend Per Share | 1.320 | 2.720 | 1.920 | 1.530 | 1.410 | 0.670 |
Dividend Growth | -44.30% | 41.67% | 25.49% | 8.51% | 110.45% | - |
Gross Margin | 152.72% | 143.31% | 131.66% | 122.70% | 77.97% | 75.30% |
Operating Margin | 35.18% | 35.16% | 29.07% | 25.38% | 13.92% | 8.93% |
Profit Margin | 11.35% | 12.29% | 14.68% | 13.83% | 11.46% | 6.35% |
Free Cash Flow Margin | -15.69% | -23.84% | -29.49% | -3.05% | -16.00% | -7.17% |
EBITDA | 1,166 | 1,178 | 849 | 644 | 413 | 281 |
EBITDA Margin | 35.18% | 35.83% | 30.17% | 26.58% | 15.37% | 10.50% |
D&A For EBITDA | - | 22 | 31 | 29 | 39 | 42 |
EBIT | 1,166 | 1,156 | 818 | 615 | 374 | 239 |
EBIT Margin | 35.18% | 35.16% | 29.07% | 25.38% | 13.92% | 8.93% |
Effective Tax Rate | 16.96% | 16.43% | 20.50% | 17.00% | 15.17% | 5.11% |
Revenue as Reported | 5,704 | 5,455 | 4,427 | 3,672 | 3,651 | 3,432 |