Weaver Fintech Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,191	6,775	3,127	2,232	2,601	3,366
Market Cap Growth	90.81%	116.65%	40.11%	-14.17%	-22.73%	28.85%
Enterprise Value	10,483	10,414	5,462	4,041	3,882	4,328
Last Close Price	58.51	63.45	27.51	18.39	20.02	24.84
PE Ratio	15.37	16.77	7.57	6.66	8.44	19.80
PS Ratio	1.88	2.06	1.11	0.92	0.97	1.26
PB Ratio	1.55	1.70	0.81	0.61	0.75	1.03
P/TBV Ratio	1.63	1.78	0.86	0.65	0.79	1.10
EV/Sales Ratio	3.19	3.17	1.94	1.67	1.45	1.62
EV/EBITDA Ratio	8.63	8.84	6.43	6.28	9.40	15.40
EV/EBIT Ratio	9.07	9.01	6.68	6.57	10.38	18.11
Debt / Equity Ratio	1.14	1.14	0.83	0.56	0.48	0.36
Debt / EBITDA Ratio	3.76	3.76	3.66	3.04	3.82	3.80
Net Debt / Equity Ratio	1.08	1.08	0.79	0.52	0.45	0.29
Net Debt / EBITDA Ratio	3.64	3.64	3.60	2.96	3.76	3.41
Net Debt / FCF Ratio	-5.47	-5.47	-3.68	-25.72	-3.61	-4.98
Asset Turnover	0.39	0.39	0.41	0.42	0.52	0.57
Inventory Turnover	2.47	2.47	2.57	2.03	2.58	3.23
Quick Ratio	2.06	2.06	2.07	2.96	2.84	3.77
Current Ratio	10.08	10.08	9.19	11.12	8.68	9.23
Return on Equity (ROE)	10.50%	10.50%	10.97%	9.21%	8.98%	5.24%
Return on Assets (ROA)	8.50%	8.50%	7.44%	6.60%	4.49%	3.17%
Return on Invested Capital (ROIC)	11.67%	12.71%	10.44%	9.67%	6.87%	5.70%
Return on Capital Employed (ROCE)	13.60%	13.60%	11.80%	11.00%	7.40%	5.40%
Earnings Yield	6.53%	5.96%	13.21%	15.01%	11.84%	5.05%
FCF Yield	-12.66%	-11.57%	-26.54%	-3.31%	-16.53%	-5.71%
Dividend Yield	4.65%	4.29%	6.98%	8.32%	7.04%	2.70%
Payout Ratio	62.62%	62.62%	46.01%	46.27%	29.22%	29.41%
Buyback Yield / Dilution	-0.41%	-0.41%	-0.36%	1.42%	0.44%	-1.89%
Total Shareholder Return	4.01%	3.87%	6.62%	9.74%	7.49%	0.81%