JSC Bayan Sulu (KASE: BSUL)
Kazakhstan
· Delayed Price · Currency is KZT 441.52
0.00 (0.00%)
At close: Dec 24, 2024
JSC Bayan Sulu Income Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 46,410 | 55,481 | 48,831 | 27,625 | 44,875 | 34,304 | Upgrade
|
| Revenue Growth (YoY) | -19.17% | 13.62% | 76.76% | -38.44% | 30.81% | 3.29% | Upgrade
|
| Cost of Revenue | 36,275 | 44,977 | 38,830 | 23,819 | 37,988 | 28,682 | Upgrade
|
| Gross Profit | 10,135 | 10,504 | 10,001 | 3,806 | 6,887 | 5,622 | Upgrade
|
| Selling, General & Admin | 8,317 | 7,996 | 6,090 | 2,551 | 4,050 | 2,877 | Upgrade
|
| Other Operating Expenses | -2,334 | -2,908 | -2,505 | -1,744 | -1,435 | -37.63 | Upgrade
|
| Operating Expenses | 6,006 | 5,110 | 3,661 | 812.67 | 2,651 | 2,892 | Upgrade
|
| Operating Income | 4,129 | 5,394 | 6,340 | 2,994 | 4,236 | 2,730 | Upgrade
|
| Interest Expense | -2,093 | -2,064 | -1,248 | -1,019 | -1,141 | -1,009 | Upgrade
|
| Interest & Investment Income | 28.71 | 19.62 | 5.82 | 3.5 | 30.47 | 13.54 | Upgrade
|
| Currency Exchange Gain (Loss) | -161.45 | -102.15 | -266.95 | -7 | 161.81 | -40.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -178.82 | -93.44 | -7.72 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,725 | 3,153 | 4,823 | 1,971 | 3,287 | 1,694 | Upgrade
|
| Gain (Loss) on Sale of Assets | -118.75 | -191.75 | -147.57 | -27.03 | -0.2 | 0.57 | Upgrade
|
| Asset Writedown | 36.44 | 36.82 | 712.45 | 110.82 | 1.47 | 30.74 | Upgrade
|
| Pretax Income | 1,643 | 2,999 | 5,388 | 2,055 | 3,288 | 1,725 | Upgrade
|
| Income Tax Expense | 107.31 | 191.05 | 796.32 | 92.79 | 487.52 | 379.85 | Upgrade
|
| Net Income | 1,536 | 2,808 | 4,592 | 1,962 | 2,801 | 1,346 | Upgrade
|
| Net Income to Common | 1,536 | 2,808 | 4,592 | 1,962 | 2,801 | 1,346 | Upgrade
|
| Net Income Growth | -71.86% | -38.86% | 134.08% | -29.96% | 108.16% | 2.29% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 53.54% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 22.39 | 62.86 | 102.82 | 43.93 | 62.72 | 30.13 | Upgrade
|
| EPS (Diluted) | 22.39 | 62.86 | 102.82 | 43.93 | 62.72 | 30.13 | Upgrade
|
| EPS Growth | -81.67% | -38.86% | 134.08% | -29.96% | 108.16% | 2.29% | Upgrade
|
| Free Cash Flow | 1,030 | 3,632 | -316.49 | -784.93 | 2,305 | 1,732 | Upgrade
|
| Free Cash Flow Per Share | 15.02 | 81.32 | -7.09 | -17.58 | 51.62 | 38.78 | Upgrade
|
| Dividend Per Share | - | - | - | - | 8.000 | - | Upgrade
|
| Gross Margin | 21.84% | 18.93% | 20.48% | 13.78% | 15.35% | 16.39% | Upgrade
|
| Operating Margin | 8.90% | 9.72% | 12.98% | 10.84% | 9.44% | 7.96% | Upgrade
|
| Profit Margin | 3.31% | 5.06% | 9.40% | 7.10% | 6.24% | 3.92% | Upgrade
|
| Free Cash Flow Margin | 2.22% | 6.55% | -0.65% | -2.84% | 5.14% | 5.05% | Upgrade
|
| EBITDA | 5,413 | 6,682 | 7,551 | 4,169 | 5,446 | 3,964 | Upgrade
|
| EBITDA Margin | 11.66% | 12.04% | 15.46% | 15.09% | 12.13% | 11.55% | Upgrade
|
| D&A For EBITDA | 1,284 | 1,289 | 1,211 | 1,175 | 1,210 | 1,233 | Upgrade
|
| EBIT | 4,129 | 5,394 | 6,340 | 2,994 | 4,236 | 2,730 | Upgrade
|
| EBIT Margin | 8.90% | 9.72% | 12.98% | 10.84% | 9.44% | 7.96% | Upgrade
|
| Effective Tax Rate | 6.53% | 6.37% | 14.78% | 4.52% | 14.83% | 22.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.