JSC Bayan Sulu (KASE:BSUL)
Kazakhstan · Delayed Price · Currency is KZT 441.52
0.00 (0.00%)
At close: Jul 3, 2026
JSC Bayan Sulu Income Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 53,504 | 51,786 | 47,280 | 55,481 | 48,831 | 27,625 | |
Revenue Growth (YoY) | 16.65% | 9.53% | -14.78% | 13.62% | 76.76% | -38.44% |
Cost of Revenue | 42,920 | 41,493 | 37,205 | 44,977 | 38,830 | 23,819 |
Gross Profit | 10,584 | 10,293 | 10,074 | 10,504 | 10,001 | 3,806 |
Selling, General & Admin | 8,628 | 8,585 | 8,056 | 7,996 | 6,090 | 2,551 |
Other Operating Expenses | -4,092 | -3,398 | -3,128 | -2,908 | -2,505 | -1,744 |
Operating Expenses | 4,535 | 5,187 | 4,928 | 5,110 | 3,661 | 812.67 |
Operating Income | 6,049 | 5,107 | 5,146 | 5,394 | 6,340 | 2,994 |
Interest Expense | -838.37 | -934.39 | -1,705 | -2,064 | -1,248 | -1,019 |
Interest & Investment Income | 1,068 | 272.4 | 44.89 | 19.62 | 5.82 | 3.5 |
Currency Exchange Gain (Loss) | -214.89 | -214.89 | -271.84 | -102.15 | -266.95 | -7 |
Other Non Operating Income (Expenses) | 645.11 | 645.11 | 451.3 | -93.44 | -7.72 | - |
EBT Excluding Unusual Items | 6,709 | 4,875 | 3,666 | 3,153 | 4,823 | 1,971 |
Gain (Loss) on Sale of Investments | -46.75 | -46.75 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.27 | -0.27 | -0.05 | -191.75 | -147.57 | -27.03 |
Asset Writedown | 245.83 | 245.83 | 107.29 | 36.82 | 712.45 | 110.82 |
Pretax Income | 6,907 | 5,074 | 3,773 | 2,999 | 5,388 | 2,055 |
Income Tax Expense | 584.61 | 634.81 | 316.58 | 191.05 | 796.32 | 92.79 |
Net Income | 6,323 | 4,439 | 3,457 | 2,808 | 4,592 | 1,962 |
Net Income to Common | 6,323 | 4,439 | 3,457 | 2,808 | 4,592 | 1,962 |
Net Income Growth | 85.22% | 28.41% | 23.13% | -38.86% | 134.08% | -29.96% |
Shares Outstanding (Basic) | 80 | 80 | 56 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 80 | 80 | 56 | 45 | 45 | 45 |
Shares Change (YoY) | 23.12% | 42.47% | 25.73% | - | - | - |
EPS (Basic) | 79.03 | 55.49 | 61.56 | 62.86 | 102.82 | 43.93 |
EPS (Diluted) | 79.03 | 55.49 | 61.56 | 62.86 | 102.82 | 43.93 |
EPS Growth | 50.43% | -9.87% | -2.07% | -38.86% | 134.08% | -29.96% |
Free Cash Flow | -322.53 | -5,304 | 236.49 | 3,632 | -316.49 | -784.93 |
Free Cash Flow Per Share | -4.03 | -66.31 | 4.21 | 81.32 | -7.09 | -17.58 |
Gross Margin | 19.78% | 19.88% | 21.31% | 18.93% | 20.48% | 13.78% |
Operating Margin | 11.31% | 9.86% | 10.88% | 9.72% | 12.98% | 10.84% |
Profit Margin | 11.82% | 8.57% | 7.31% | 5.06% | 9.40% | 7.10% |
Free Cash Flow Margin | -0.60% | -10.24% | 0.50% | 6.55% | -0.65% | -2.84% |
EBITDA | - | 6,360 | 6,448 | 6,682 | 7,551 | 4,169 |
EBITDA Margin | - | 12.28% | 13.64% | 12.04% | 15.46% | 15.09% |
D&A For EBITDA | - | 1,254 | 1,302 | 1,289 | 1,211 | 1,175 |
EBIT | 6,049 | 5,107 | 5,146 | 5,394 | 6,340 | 2,994 |
EBIT Margin | 11.31% | 9.86% | 10.88% | 9.72% | 12.98% | 10.84% |
Effective Tax Rate | 8.46% | 12.51% | 8.39% | 6.37% | 14.78% | 4.52% |