KASE:UTMK Balance Sheet

Financials in millions KZT. Fiscal year is January - December.

Millions KZT. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1,997	4,982	6,593	4,383	4,641	6,582
Cash & Short-Term Investments	1,997	4,982	6,593	4,383	4,641	6,582
Cash Growth	-53.45%	-24.44%	50.41%	-5.56%	-29.49%	98.03%
Accounts Receivable	23,145	31,211	29,909	12,503	18,385	19,640
Other Receivables	13,152	13,187	10,363	13,385	9,532	6,039
Receivables	36,297	44,398	40,272	25,888	27,917	25,678
Inventory	72,857	80,565	88,629	72,380	56,389	41,053
Other Current Assets	4,755	4,616	6,916	2,158	3,298	2,128
Total Current Assets	115,906	134,560	142,410	104,808	92,245	75,441
Property, Plant & Equipment	100,029	104,655	103,840	88,922	83,733	73,033
Long-Term Investments	1,458	1,864	2,123	1,726	1,558	1,718
Other Intangible Assets	3,070	3,219	3,566	2,760	3,104	2,244
Long-Term Deferred Tax Assets	209.44	51.43	53.57	46.51	47.34	123.55
Other Long-Term Assets	1,693	1,756	1,143	395.07	118.21	434.82
Total Assets	222,365	246,105	253,135	198,657	180,805	152,993
Accounts Payable	92,041	104,408	106,455	90,253	80,549	62,433
Accrued Expenses	2,002	2,328	258.8	2,083	141.53	1,091
Current Portion of Long-Term Debt	34,785	45,926	40,515	31,589	24,583	31,375
Current Portion of Leases	37.02	48.12	70.99	72.29	65.86	111.28
Current Income Taxes Payable	308.87	24.38	84.7	42.79	161.97	-
Other Current Liabilities	5,729	10,300	24,597	5,370	11,541	1,155
Total Current Liabilities	134,902	163,034	171,981	129,410	117,043	96,165
Long-Term Debt	20,341	17,310	14,977	11,381	8,944	10,200
Long-Term Leases	61.34	64.45	44.73	-	115.28	155.89
Pension & Post-Retirement Benefits	108.18	80.74	94.91	54.16	72.97	97.56
Long-Term Deferred Tax Liabilities	6,128	7,311	6,144	5,016	5,331	4,782
Other Long-Term Liabilities	1,936	1,415	1,790	2,684	2,105	1,014
Total Liabilities	163,477	189,215	195,032	148,544	133,612	112,414
Common Stock	157.55	157.55	157.55	157.55	157.83	157.55
Additional Paid-In Capital	1,282	1,282	1,282	1,282	1,282	1,282
Retained Earnings	43,697	39,732	38,144	36,891	32,912	28,399
Comprehensive Income & Other	13,751	15,719	18,519	11,782	12,842	10,740
Shareholders' Equity	58,888	56,890	58,103	50,113	47,193	40,579
Total Liabilities & Equity	222,365	246,105	253,135	198,657	180,805	152,993
Total Debt	55,225	63,348	55,608	43,042	33,708	41,842
Net Cash (Debt)	-53,228	-58,367	-49,015	-38,659	-29,067	-35,260
Net Cash Per Share	-25961.11	-28467.46	-23906.61	-18855.48	-14178.03	-17197.65
Filing Date Shares Outstanding	2.05	2.05	2.05	2.05	2.05	2.05
Total Common Shares Outstanding	2.05	2.05	2.05	2.05	2.05	2.05
Working Capital	-18,996	-28,474	-29,571	-24,602	-24,798	-20,724
Book Value Per Share	28721.65	27747.51	28338.97	24441.84	23019.42	19791.81
Tangible Book Value	55,818	53,672	54,537	47,353	44,089	38,335
Tangible Book Value Per Share	27224.42	26177.69	26599.75	23095.87	21505.39	18697.50
Land	1,383	1,443	1,488	1,273	1,261	1,178
Buildings	54,929	56,353	53,032	44,729	35,003	26,420
Machinery	123,556	128,795	128,597	106,912	99,788	92,376
Construction In Progress	14,427	14,823	14,706	13,513	22,268	20,920