Ust-Kamenogorsk Titanium and Magnesium Plant JSC (KASE:UTMK)
52,000
0.00 (0.00%)
At close: May 12, 2026
KASE:UTMK Balance Sheet
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,019 | 4,982 | 6,593 | 4,383 | 4,641 | 6,582 |
Cash & Short-Term Investments | 2,019 | 4,982 | 6,593 | 4,383 | 4,641 | 6,582 |
Cash Growth | -31.78% | -24.44% | 50.41% | -5.56% | -29.49% | 98.03% |
Accounts Receivable | 15,601 | 31,211 | 29,909 | 12,503 | 18,385 | 19,640 |
Other Receivables | 12,229 | 13,187 | 10,363 | 13,385 | 9,532 | 6,039 |
Receivables | 27,830 | 44,398 | 40,272 | 25,888 | 27,917 | 25,678 |
Inventory | 81,680 | 80,565 | 88,629 | 72,380 | 56,389 | 41,053 |
Other Current Assets | 7,470 | 4,616 | 6,916 | 2,158 | 3,298 | 2,128 |
Total Current Assets | 118,999 | 134,560 | 142,410 | 104,808 | 92,245 | 75,441 |
Property, Plant & Equipment | 98,571 | 104,655 | 103,840 | 88,922 | 83,733 | 73,033 |
Long-Term Investments | 1,810 | 1,864 | 2,123 | 1,726 | 1,558 | 1,718 |
Other Intangible Assets | 2,979 | 3,219 | 3,566 | 2,760 | 3,104 | 2,244 |
Long-Term Deferred Tax Assets | 49.71 | 51.43 | 53.57 | 46.51 | 47.34 | 123.55 |
Other Long-Term Assets | 1,707 | 1,756 | 1,143 | 395.07 | 118.21 | 434.82 |
Total Assets | 224,115 | 246,105 | 253,135 | 198,657 | 180,805 | 152,993 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 76,974 | 104,408 | 106,455 | 90,253 | 80,549 | 62,433 |
Accrued Expenses | 2,036 | 2,328 | 258.8 | 2,083 | 141.53 | 1,091 |
Current Portion of Long-Term Debt | 38,075 | 45,926 | 40,515 | 31,589 | 24,583 | 31,375 |
Current Portion of Leases | 22.21 | 48.12 | 70.99 | 72.29 | 65.86 | 111.28 |
Current Income Taxes Payable | 22.44 | 24.38 | 84.7 | 42.79 | 161.97 | - |
Other Current Liabilities | 3,145 | 10,300 | 24,597 | 5,370 | 11,541 | 1,155 |
Total Current Liabilities | 120,274 | 163,034 | 171,981 | 129,410 | 117,043 | 96,165 |
Long-Term Debt | 26,613 | 17,310 | 14,977 | 11,381 | 8,944 | 10,200 |
Long-Term Leases | 58.19 | 64.45 | 44.73 | - | 115.28 | 155.89 |
Pension & Post-Retirement Benefits | 80.74 | 80.74 | 94.91 | 54.16 | 72.97 | 97.56 |
Long-Term Deferred Tax Liabilities | 7,501 | 7,311 | 6,144 | 5,016 | 5,331 | 4,782 |
Other Long-Term Liabilities | 1,177 | 1,415 | 1,790 | 2,684 | 2,105 | 1,014 |
Total Liabilities | 155,704 | 189,215 | 195,032 | 148,544 | 133,612 | 112,414 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 157.55 | 157.55 | 157.55 | 157.55 | 157.83 | 157.55 |
Additional Paid-In Capital | 1,282 | 1,282 | 1,282 | 1,282 | 1,282 | 1,282 |
Retained Earnings | 51,996 | 39,732 | 38,144 | 36,891 | 32,912 | 28,399 |
Comprehensive Income & Other | 14,976 | 15,719 | 18,519 | 11,782 | 12,842 | 10,740 |
Shareholders' Equity | 68,412 | 56,890 | 58,103 | 50,113 | 47,193 | 40,579 |
Total Liabilities & Equity | 224,115 | 246,105 | 253,135 | 198,657 | 180,805 | 152,993 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 64,768 | 63,348 | 55,608 | 43,042 | 33,708 | 41,842 |
Net Cash (Debt) | -62,748 | -58,367 | -49,015 | -38,659 | -29,067 | -35,260 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -30604.67 | -28467.46 | -23906.61 | -18855.48 | -14178.03 | -17197.65 |
Filing Date Shares Outstanding | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 |
Total Common Shares Outstanding | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 |
Working Capital | -1,275 | -28,474 | -29,571 | -24,602 | -24,798 | -20,724 |
Book Value Per Share | 33366.88 | 27747.51 | 28338.97 | 24441.84 | 23019.42 | 19791.81 |
Tangible Book Value | 65,433 | 53,672 | 54,537 | 47,353 | 44,089 | 38,335 |
Tangible Book Value Per Share | 31913.83 | 26177.69 | 26599.75 | 23095.87 | 21505.39 | 18697.50 |
Land | 1,395 | 1,443 | 1,488 | 1,273 | 1,261 | 1,178 |
Buildings | 54,824 | 56,353 | 53,032 | 44,729 | 35,003 | 26,420 |
Machinery | 122,829 | 128,795 | 128,597 | 106,912 | 99,788 | 92,376 |
Construction In Progress | 14,984 | 14,823 | 14,706 | 13,513 | 22,268 | 20,920 |