KASE:UTMK Cash Flow Statement

Financials in millions KZT. Fiscal year is January - December.

Millions KZT. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	1,249	4,071	6,692	2,577	2,042
Depreciation & Amortization	12,032	9,688	7,136	6,538	5,973
Other Amortization	342.3	298.31	277.42	131.17	63.32
Other Operating Activities	2,348	-4,978	10,517	5,588	12,698
Operating Cash Flow	15,972	9,080	24,622	14,834	20,776
Operating Cash Flow Growth	75.91%	-63.12%	65.98%	-28.60%	674.17%
Capital Expenditures	-16,040	-17,103	-14,960	-12,123	-13,426
Sale of Property, Plant & Equipment	26.77	40.76	19.01	17.86	-
Other Investing Activities	28.23	8.52	34.15	-1.08	-3.51
Investing Cash Flow	-15,985	-17,054	-14,907	-12,106	-13,430
Long-Term Debt Issued	96,076	87,248	59,135	43,891	51,746
Long-Term Debt Repaid	-93,294	-79,394	-70,695	-42,293	-58,844
Net Debt Issued (Repaid)	2,782	7,854	-11,560	1,599	-7,098
Preferred Dividends Paid	-76.4	-72.55	-76.55	-62.26	-26.7
Common Dividends Paid	-472.97	-	-1,096	-1,250	-0.37
Dividends Paid	-549.37	-72.55	-1,172	-1,313	-27.08
Financing Cash Flow	2,232	7,781	-12,732	286.03	-7,125
Foreign Exchange Rate Adjustments	-9.04	-65.21	1,076	244.33	11.6
Net Cash Flow	2,210	-258.04	-1,941	3,258	233.03
Free Cash Flow	-68.71	-8,023	9,661	2,711	7,350
Free Cash Flow Growth	-	-	256.35%	-63.11%	-
Free Cash Flow Margin	-0.07%	-9.81%	12.78%	4.06%	12.79%
Free Cash Flow Per Share	-33.51	-3913.31	4712.54	1322.35	3584.64
Cash Interest Paid	1,158	827.26	984.5	1,053	1,177
Cash Income Tax Paid	2,631	2,114	2,676	1,077	1,644
Levered Free Cash Flow	-1,506	-9,850	8,528	-240.41	3,810
Unlevered Free Cash Flow	782.6	-7,778	9,861	1,030	5,188