Autocount Dotcom Berhad (KLSE:ADB)

Autocount Dotcom Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	55.81	75.33	60.6	41.49	38.72	29.48
Revenue Growth	-29.48%	24.31%	46.05%	7.17%	31.32%	50.13%
Cost of Revenue	12.97	12.9	17.26	10.49	7.77	6.07
Gross Profit	42.84	62.43	43.34	31.01	30.95	23.41
Selling, General & Admin	19.86	19.82	17.9	14.69	12.84	9.06
Other Operating Expenses	1.89	1.69	1.61	0.75	0.48	1.11
Operating Expenses	21.75	21.51	19.51	15.43	13.32	10.17
Operating Income	21.1	40.92	23.82	15.57	17.63	13.24
Interest Expense	-0.01	-0	-0	-0.19	-0.19	-0.09
Interest & Investment Income	1.32	1.48	1.49	1.12	0.15	0.08
Currency Exchange Gain (Loss)	-	-	0.01	0.54	0.39	0.16
EBT Excluding Unusual Items	22.41	42.4	25.32	17.04	17.98	13.4
Gain (Loss) on Sale of Investments	0.06	0.06	0.1	0.07	-	-
Gain (Loss) on Sale of Assets	0.14	0.14	-	0.17	0.31	-
Other Unusual Items	-	-	-	-	-	0.15
Pretax Income	22.61	42.6	25.42	17.27	18.29	13.55
Income Tax Expense	6.12	11.52	5.69	4.29	4.37	3.52
Net Income	16.49	31.07	19.73	12.98	13.92	10.03
Net Income to Common	16.49	31.07	19.73	12.98	13.92	10.03
Net Income Growth	-50.63%	57.52%	51.95%	-6.75%	38.81%	75.47%
Shares Outstanding (Basic)	551	551	551	518	287	457
Shares Outstanding (Diluted)	551	551	551	518	287	457
Shares Change	-	-	6.34%	80.12%	-37.10%	-
EPS (Basic)	0.03	0.06	0.04	0.03	0.05	0.02
EPS (Diluted)	0.03	0.06	0.04	0.03	0.05	0.02
EPS Growth	-50.63%	57.52%	42.89%	-48.23%	120.67%	75.48%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	9.29	35.33	13.67	10.4	15.25	7.19
Free Cash Flow Per Share	0.02	0.06	0.03	0.02	0.05	0.02
Dividend Per Share	0.025	0.050	0.040	0.020	-	-
Dividend Growth	-58.33%	25.00%	100.00%	-99.50%	-	-
Gross Margin	76.76%	82.88%	71.51%	74.73%	79.94%	79.41%
Operating Margin	37.80%	54.32%	39.31%	37.53%	45.54%	44.92%
Profit Margin	29.55%	41.25%	32.55%	31.29%	35.96%	34.02%
Free Cash Flow Margin	16.65%	46.90%	22.55%	25.06%	39.40%	24.38%
EBITDA	22.51	42.31	24.91	16.41	18.24	13.68
EBITDA Margin	40.33%	56.17%	41.10%	39.54%	47.10%	46.39%
D&A For EBITDA	1.41	1.39	1.08	0.83	0.61	0.43
EBIT	21.1	40.92	23.82	15.57	17.63	13.24
EBIT Margin	37.80%	54.32%	39.31%	37.53%	45.54%	44.92%
Effective Tax Rate	27.05%	27.05%	22.39%	24.84%	23.89%	25.96%
Advertising Expenses	-	-	-	-	-	0.78

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 28, 2026

Data Sources Report a data error