Aemulus Holdings Berhad (KLSE:AEMULUS)
Malaysia
· Delayed Price · Currency is MYR 0.2300
0.00 (0.00%)
At close: Apr 30, 2025
Aemulus Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 52.37 | 40.9 | 25.1 | 73.04 | 61.09 | 19.32 | Upgrade
|
| Revenue Growth (YoY) | 137.06% | 62.98% | -65.64% | 19.55% | 216.22% | -33.00% | Upgrade
|
| Cost of Revenue | 26 | 20.33 | 11.29 | 36.54 | 28.74 | 7.07 | Upgrade
|
| Gross Profit | 26.37 | 20.58 | 13.81 | 36.5 | 32.35 | 12.25 | Upgrade
|
| Selling, General & Admin | 32.69 | 31.06 | 32.13 | 20.19 | 20.12 | 13.97 | Upgrade
|
| Research & Development | 8.99 | 9.02 | 9.77 | 3.07 | 1.49 | 4.89 | Upgrade
|
| Other Operating Expenses | -1.09 | -0.4 | -0.09 | -1.03 | -0.92 | -3.72 | Upgrade
|
| Operating Expenses | 40.59 | 39.69 | 53.71 | 23.16 | 20.69 | 15.13 | Upgrade
|
| Operating Income | -14.22 | -19.11 | -39.9 | 13.34 | 11.67 | -2.88 | Upgrade
|
| Interest Expense | -2.51 | -2.32 | -2.07 | -1.28 | -0.94 | -0.44 | Upgrade
|
| Interest & Investment Income | 0.79 | 0.79 | 1.18 | 1.12 | - | - | Upgrade
|
| Earnings From Equity Investments | -1.68 | -2.26 | 0.02 | -0.72 | 0.57 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.5 | 0.5 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -17.13 | -22.4 | -40.77 | 12.46 | 11.3 | -3.32 | Upgrade
|
| Impairment of Goodwill | - | - | -13.66 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 0.08 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.06 | - | - | - | Upgrade
|
| Pretax Income | -17.05 | -22.32 | -54.37 | 12.46 | 11.3 | -3.32 | Upgrade
|
| Income Tax Expense | -0.5 | -0.51 | 0.28 | -0.05 | 0.85 | 0.29 | Upgrade
|
| Net Income | -16.55 | -21.81 | -54.66 | 12.52 | 10.45 | -3.61 | Upgrade
|
| Net Income to Common | -16.55 | -21.81 | -54.66 | 12.52 | 10.45 | -3.61 | Upgrade
|
| Net Income Growth | - | - | - | 19.77% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 671 | 670 | 667 | 639 | 605 | 551 | Upgrade
|
| Shares Outstanding (Diluted) | 671 | 672 | 667 | 640 | 606 | 552 | Upgrade
|
| Shares Change (YoY) | 0.53% | 0.76% | 4.18% | 5.61% | 9.74% | 0.51% | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | -0.08 | 0.02 | 0.02 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | -0.08 | 0.02 | 0.02 | -0.01 | Upgrade
|
| EPS Growth | - | - | - | 13.83% | - | - | Upgrade
|
| Free Cash Flow | -13.15 | -12.82 | -16.68 | -36.1 | -8.03 | -12.73 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.03 | -0.06 | -0.01 | -0.02 | Upgrade
|
| Gross Margin | 50.35% | 50.30% | 55.02% | 49.97% | 52.95% | 63.43% | Upgrade
|
| Operating Margin | -27.16% | -46.72% | -158.97% | 18.26% | 19.10% | -14.89% | Upgrade
|
| Profit Margin | -31.61% | -53.32% | -217.77% | 17.14% | 17.11% | -18.70% | Upgrade
|
| Free Cash Flow Margin | -25.11% | -31.35% | -66.44% | -49.42% | -13.15% | -65.87% | Upgrade
|
| EBITDA | -11.28 | -16.19 | -36.79 | 16.18 | 14.16 | -0.68 | Upgrade
|
| EBITDA Margin | -21.54% | -39.57% | -146.58% | 22.16% | 23.18% | -3.53% | Upgrade
|
| D&A For EBITDA | 2.94 | 2.92 | 3.11 | 2.84 | 2.5 | 2.2 | Upgrade
|
| EBIT | -14.22 | -19.11 | -39.9 | 13.34 | 11.67 | -2.88 | Upgrade
|
| EBIT Margin | -27.16% | -46.72% | -158.97% | 18.26% | 19.10% | -14.89% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 7.53% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.