Aemulus Holdings Berhad (KLSE:AEMULUS)

Aemulus Holdings Berhad Statistics

Total Valuation

KLSE:AEMULUS has a market cap or net worth of MYR 191.69 million. The enterprise value is 260.13 million.

Market Cap	191.69M
Enterprise Value	260.13M

Important Dates

The next estimated earnings date is Thursday, May 21, 2026.

Earnings Date	May 21, 2026
Ex-Dividend Date	n/a

Share Statistics

KLSE:AEMULUS has 672.59 million shares outstanding. The number of shares has increased by 0.08% in one year.

Current Share Class	672.59M
Shares Outstanding	672.59M
Shares Change (YoY)	+0.08%
Shares Change (QoQ)	+3.78%
Owned by Insiders (%)	22.82%
Owned by Institutions (%)	5.62%
Float	405.41M

Valuation Ratios

The trailing PE ratio is 3,029.06.

PE Ratio	3,029.06
Forward PE	n/a
PS Ratio	2.15
PB Ratio	1.71
P/TBV Ratio	1.81
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 44.92, with an EV/FCF ratio of -10.49.

EV / Earnings	4,110.62
EV / Sales	2.92
EV / EBITDA	44.92
EV / EBIT	190.26
EV / FCF	-10.49

Financial Position

The company has a current ratio of 1.43, with a Debt / Equity ratio of 0.91.

Current Ratio	1.43
Quick Ratio	0.87
Debt / Equity	0.91
Debt / EBITDA	17.61
Debt / FCF	-4.11
Interest Coverage	0.32

Financial Efficiency

Return on equity (ROE) is 0.06% and return on invested capital (ROIC) is 0.75%.

Return on Equity (ROE)	0.06%
Return on Assets (ROA)	0.38%
Return on Invested Capital (ROIC)	0.75%
Return on Capital Employed (ROCE)	1.11%
Weighted Average Cost of Capital (WACC)	6.76%
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	182
Asset Turnover	0.40
Inventory Turnover	0.62

Taxes

Income Tax	-97,151
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +8.70% in the last 52 weeks. The beta is 0.79, so KLSE:AEMULUS's price volatility has been lower than the market average.

Beta (5Y)	0.79
52-Week Price Change	+8.70%
50-Day Moving Average	0.18
200-Day Moving Average	0.21
Relative Strength Index (RSI)	72.76
Average Volume (20 Days)	2,989,675

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, KLSE:AEMULUS had revenue of MYR 89.05 million and earned 63,283 in profits. Earnings per share was 0.00.

Revenue	89.05M
Gross Profit	43.37M
Operating Income	1.37M
Pretax Income	-33,868
Net Income	63,283
EBITDA	5.19M
EBIT	1.37M
Earnings Per Share (EPS)	0.00

Balance Sheet

The company has 30.39 million in cash and 101.99 million in debt, with a net cash position of -71.60 million or -0.11 per share.

Cash & Cash Equivalents	30.39M
Total Debt	101.99M
Net Cash	-71.60M
Net Cash Per Share	-0.11
Equity (Book Value)	111.86M
Book Value Per Share	0.16
Working Capital	55.48M

Cash Flow

In the last 12 months, operating cash flow was -19.50 million and capital expenditures -5.31 million, giving a free cash flow of -24.81 million.

Operating Cash Flow	-19.50M
Capital Expenditures	-5.31M
Depreciation & Amortization	3.82M
Net Borrowing	47.06M
Free Cash Flow	-24.81M
FCF Per Share	-0.04

Margins

Gross margin is 48.71%, with operating and profit margins of 1.54% and 0.07%.

Gross Margin	48.71%
Operating Margin	1.54%
Pretax Margin	-0.04%
Profit Margin	0.07%
EBITDA Margin	5.83%
EBIT Margin	1.54%
FCF Margin	n/a

Dividends & Yields

KLSE:AEMULUS does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-0.08%
Shareholder Yield	-0.08%
Earnings Yield	0.03%
FCF Yield	-12.94%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 18, 2018. It was a forward split with a ratio of 1.25.

Last Split Date	Apr 18, 2018
Split Type	Forward
Split Ratio	1.25

Scores

Altman Z-Score	n/a
Piotroski F-Score	5