Aemulus Holdings Berhad (KLSE:AEMULUS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3800
+0.0150 (4.11%)
At close: Sep 21, 2026

Aemulus Holdings Berhad Statistics

Total Valuation

KLSE:AEMULUS has a market cap or net worth of MYR 245.50 million. The enterprise value is 310.94 million.

Market Cap245.50M
Enterprise Value 310.94M

Important Dates

The next estimated earnings date is Wednesday, November 18, 2026.

Earnings Date Nov 18, 2026
Ex-Dividend Date n/a

Share Statistics

KLSE:AEMULUS has 672.59 million shares outstanding. The number of shares has increased by 0.09% in one year.

Current Share Class 672.59M
Shares Outstanding 672.59M
Shares Change (YoY) +0.09%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 22.34%
Owned by Institutions (%) 5.37%
Float 408.66M

Valuation Ratios

The trailing PE ratio is 442.11 and the forward PE ratio is 81.83.

PE Ratio 442.11
Forward PE 81.83
PS Ratio 2.53
PB Ratio 2.18
P/TBV Ratio 2.33
P/FCF Ratio 112.44
P/OCF Ratio 26.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 42.83, with an EV/FCF ratio of 142.42.

EV / Earnings 559.97
EV / Sales 3.20
EV / EBITDA 42.83
EV / EBIT 127.32
EV / FCF 142.42

Financial Position

The company has a current ratio of 1.41, with a Debt / Equity ratio of 0.92.

Current Ratio 1.41
Quick Ratio 0.74
Debt / Equity 0.92
Debt / EBITDA 14.24
Debt / FCF 47.35
Interest Coverage 0.50

Financial Efficiency

Return on equity (ROE) is 0.49% and return on invested capital (ROIC) is 1.35%.

Return on Equity (ROE) 0.49%
Return on Assets (ROA) 0.64%
Return on Invested Capital (ROIC) 1.35%
Return on Capital Employed (ROCE) 1.95%
Weighted Average Cost of Capital (WACC) 7.73%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.41
Inventory Turnover 0.60

Taxes

Income Tax -176,151
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +37.74% in the last 52 weeks. The beta is 0.94, so KLSE:AEMULUS's price volatility has been similar to the market average.

Beta (5Y) 0.94
52-Week Price Change +37.74%
50-Day Moving Average 0.39
200-Day Moving Average 0.25
Relative Strength Index (RSI) 46.38
Average Volume (20 Days) 6,152,775

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KLSE:AEMULUS had revenue of MYR 97.21 million and earned 555,283 in profits. Earnings per share was 0.00.

Revenue97.21M
Gross Profit 51.10M
Operating Income 2.44M
Pretax Income 379,132
Net Income 555,283
EBITDA 6.66M
EBIT 2.44M
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 37.93 million in cash and 103.38 million in debt, with a net cash position of -65.45 million or -0.10 per share.

Cash & Cash Equivalents 37.93M
Total Debt 103.38M
Net Cash -65.45M
Net Cash Per Share -0.10
Equity (Book Value) 112.46M
Book Value Per Share 0.17
Working Capital 55.31M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.37 million and capital expenditures -7.19 million, giving a free cash flow of 2.18 million.

Operating Cash Flow 9.37M
Capital Expenditures -7.19M
Depreciation & Amortization 4.22M
Net Borrowing 23.00M
Free Cash Flow 2.18M
FCF Per Share 0.00
Full Cash Flow Statement

Margins

Gross margin is 52.57%, with operating and profit margins of 2.51% and 0.57%.

Gross Margin 52.57%
Operating Margin 2.51%
Pretax Margin 0.39%
Profit Margin 0.57%
EBITDA Margin 6.85%
EBIT Margin 2.51%
FCF Margin 2.25%

Dividends & Yields

KLSE:AEMULUS does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -0.09%
Shareholder Yield -0.09%
Earnings Yield 0.23%
FCF Yield 0.89%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 18, 2018. It was a forward split with a ratio of 1.25.

Last Split Date Apr 18, 2018
Split Type Forward
Split Ratio 1.25

Scores

KLSE:AEMULUS has an Altman Z-Score of 1.13 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.13
Piotroski F-Score 6