Aemulus Holdings Berhad (KLSE:AEMULUS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.4100
-0.0050 (-1.20%)
At close: Aug 10, 2026

Aemulus Holdings Berhad Financials Overview

Millions MYR. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
89.0583.0840.925.173.0461.09
Revenue Growth
30.10%103.11%62.98%-65.64%19.55%216.22%
Gross Profit
43.3739.4620.5813.8136.532.35
Operating Income
1.374.29-19.11-39.913.3411.67
Net Income
0.064.04-21.81-54.6612.5210.45
Earnings Per Share
0.000.01-0.03-0.080.020.02
EPS Growth
----13.83%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
China
37.5336.5817.367.2542.5724.05
Malaysia
29.5324.139.928.7315.8515.65
Singapore
9.695.633.644.236.918.99
Vietnam
4.468.193.621.05--
United States of America
2.133.121.631.32.433.96
Korea
3.244.193.431.292.94.11
Other Countries
2.471.251.261.22.272.03
Taiwan
--0.040.050.092.29
Total
89.0583.0840.925.173.0461.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
30.3934.0423.936.8652.1926.36
Total Debt
101.9994.1644.0436.6840.7128.06
Net Cash (Debt)
-71.6-60.12-20.140.1811.48-1.7
Net Cash Growth
----98.46%--
Net Cash Per Share
-0.11-0.09-0.030.000.02-0.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-19.5-20.64-11.34-15.78-33.22-3.54
Capital Expenditures
-5.31-1.38-1.49-0.9-2.88-4.5
Free Cash Flow
-24.81-22.02-12.82-16.68-36.1-8.03
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
48.71%47.50%50.30%55.02%49.97%52.95%
Operating Margin
1.54%5.16%-46.72%-158.97%18.26%19.10%
Pretax Margin
-0.04%4.75%-54.57%-216.65%17.06%18.50%
Profit Margin
0.07%4.86%-53.32%-217.77%17.14%17.11%
FCF Margin
-27.86%-26.51%-31.35%-66.44%-49.42%-13.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
4357.6042.44--22.0360.89
Forward PE
91.9232.5032.5032.5012.4633.55
PS Ratio
3.102.064.438.543.7810.42