Aemulus Holdings Berhad (KLSE:AEMULUS)
Malaysia · Delayed Price · Currency is MYR 0.4050
-0.0200 (-4.71%)
At close: Aug 28, 2026
Aemulus Holdings Berhad Financials Overview
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Revenue Revenue Growth | 97.21 | 83.08 | 40.9 | 25.1 | 73.04 | 61.09 |
Revenue Growth | 26.00% | 103.11% | 62.98% | -65.64% | 19.55% | 216.22% |
Gross Profit Gross Profit Growth | 51.1 | 39.46 | 20.58 | 13.81 | 36.5 | 32.35 |
Operating Income Operating Income Growth | 2.44 | 4.29 | -19.11 | -39.9 | 13.34 | 11.67 |
Net Income Net Income Growth | 0.56 | 4.04 | -21.81 | -54.66 | 12.52 | 10.45 |
Earnings Per Share EPS Growth | 0.00 | 0.01 | -0.03 | -0.08 | 0.02 | 0.02 |
EPS Growth | - | - | - | - | 13.83% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
China China Growth | 33.37 | 36.58 | 17.36 | 7.25 | 42.57 | 24.05 |
Malaysia Malaysia Growth | 31.22 | 24.13 | 9.92 | 8.73 | 15.85 | 15.65 |
Singapore Singapore Growth | 17.11 | 5.63 | 3.64 | 4.23 | 6.91 | 8.99 |
Korea Korea Growth | 8.49 | 4.19 | 3.43 | 1.29 | 2.9 | 4.11 |
United States of America United States of America Growth | 2.4 | 3.12 | 1.63 | 1.3 | 2.43 | 3.96 |
Vietnam Vietnam Growth | 1.75 | 8.19 | 3.62 | 1.05 | - | - |
Other Countries Other Countries Growth | 2.86 | 1.25 | 1.26 | 1.2 | 2.27 | 2.03 |
Taiwan Taiwan Growth | - | - | 0.04 | 0.05 | 0.09 | 2.29 |
Total Total Growth | 97.21 | 83.08 | 40.9 | 25.1 | 73.04 | 61.09 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Investments Cash & Investments Growth | 37.93 | 34.04 | 23.9 | 36.86 | 52.19 | 26.36 |
Total Debt Total Debt Growth | 103.38 | 94.16 | 44.04 | 36.68 | 40.71 | 28.06 |
Net Cash (Debt) Net Cash Growth | -65.45 | -60.12 | -20.14 | 0.18 | 11.48 | -1.7 |
Net Cash Growth | - | - | - | -98.46% | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.10 | -0.09 | -0.03 | 0.00 | 0.02 | -0.00 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 9.37 | -20.64 | -11.34 | -15.78 | -33.22 | -3.54 |
Capital Expenditures CapEx Growth | -7.19 | -1.38 | -1.49 | -0.9 | -2.88 | -4.5 |
Free Cash Flow Free Cash Flow Growth | 2.18 | -22.02 | -12.82 | -16.68 | -36.1 | -8.03 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Gross Margin | 52.57% | 47.50% | 50.30% | 55.02% | 49.97% | 52.95% |
Operating Margin | 2.51% | 5.16% | -46.72% | -158.97% | 18.26% | 19.10% |
Pretax Margin | 0.39% | 4.75% | -54.57% | -216.65% | 17.06% | 18.50% |
Profit Margin | 0.57% | 4.86% | -53.32% | -217.77% | 17.14% | 17.11% |
FCF Margin | 2.25% | -26.51% | -31.35% | -66.44% | -49.42% | -13.15% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
PE Ratio | 490.56 | 42.44 | - | - | 22.03 | 60.89 |
Forward PE | 90.80 | 32.50 | 32.50 | 32.50 | 12.46 | 33.55 |
PS Ratio | 2.80 | 2.06 | 4.43 | 8.54 | 3.78 | 10.42 |