Aemulus Holdings Berhad (KLSE:AEMULUS)

Aemulus Holdings Berhad Statistics

Total Valuation

KLSE:AEMULUS has a market cap or net worth of MYR 161.20 million. The enterprise value is 204.49 million.

Market Cap	161.20M
Enterprise Value	204.49M

Important Dates

The last earnings date was Thursday, August 14, 2025.

Earnings Date	Aug 14, 2025
Ex-Dividend Date	n/a

Share Statistics

KLSE:AEMULUS has 671.68 million shares outstanding. The number of shares has increased by 0.67% in one year.

Current Share Class	671.68M
Shares Outstanding	671.68M
Shares Change (YoY)	+0.67%
Shares Change (QoQ)	-0.10%
Owned by Insiders (%)	19.95%
Owned by Institutions (%)	10.52%
Float	424.12M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	2.09
PB Ratio	1.40
P/TBV Ratio	1.44
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-21.57
EV / Sales	2.65
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	-22.27

Financial Position

The company has a current ratio of 1.72, with a Debt / Equity ratio of 0.71.

Current Ratio	1.72
Quick Ratio	0.92
Debt / Equity	0.71
Debt / EBITDA	n/a
Debt / FCF	-8.97
Interest Coverage	-3.12

Financial Efficiency

Return on equity (ROE) is -7.82% and return on invested capital (ROIC) is -2.72%.

Return on Equity (ROE)	-7.82%
Return on Assets (ROA)	-2.53%
Return on Invested Capital (ROIC)	-2.72%
Return on Capital Employed (ROCE)	-6.27%
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	n/a
Asset Turnover	0.39
Inventory Turnover	0.80

Taxes

Income Tax	-522,086
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -16.95% in the last 52 weeks. The beta is 0.93, so KLSE:AEMULUS's price volatility has been similar to the market average.

Beta (5Y)	0.93
52-Week Price Change	-16.95%
50-Day Moving Average	0.27
200-Day Moving Average	0.26
Relative Strength Index (RSI)	38.69
Average Volume (20 Days)	1,636,020

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, KLSE:AEMULUS had revenue of MYR 77.15 million and -9.48 million in losses. Loss per share was -0.01.

Revenue	77.15M
Gross Profit	34.74M
Operating Income	-7.99M
Pretax Income	-10.00M
Net Income	-9.48M
EBITDA	-4.60M
EBIT	-7.99M
Loss Per Share	-0.01

Balance Sheet

The company has 39.02 million in cash and 82.31 million in debt, giving a net cash position of -43.29 million or -0.06 per share.

Cash & Cash Equivalents	39.02M
Total Debt	82.31M
Net Cash	-43.29M
Net Cash Per Share	-0.06
Equity (Book Value)	115.25M
Book Value Per Share	0.17
Working Capital	65.48M

Cash Flow

In the last 12 months, operating cash flow was -8.64 million and capital expenditures -544,432, giving a free cash flow of -9.18 million.

Operating Cash Flow	-8.64M
Capital Expenditures	-544,432
Free Cash Flow	-9.18M
FCF Per Share	-0.01

Margins

Gross margin is 45.03%, with operating and profit margins of -10.35% and -12.29%.

Gross Margin	45.03%
Operating Margin	-10.35%
Pretax Margin	-12.97%
Profit Margin	-12.29%
EBITDA Margin	-5.97%
EBIT Margin	-10.35%
FCF Margin	n/a

Dividends & Yields

KLSE:AEMULUS does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-0.67%
Shareholder Yield	n/a
Earnings Yield	-5.88%
FCF Yield	-5.69%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on April 18, 2018. It was a forward split with a ratio of 1.25.

Last Split Date	Apr 18, 2018
Split Type	Forward
Split Ratio	1.25

Scores

KLSE:AEMULUS has an Altman Z-Score of 1.5 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.5
Piotroski F-Score	3