KLSE:AMS Income Statement

Financials in millions MYR. Fiscal year is October - September.

Millions MYR. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022
Revenue	132.14	129.7	99.19	60.49	61.26
Revenue Growth (YoY)	15.07%	30.76%	64.00%	-1.26%	-
Cost of Revenue	111.72	109.55	86.13	53.36	52.59
Gross Profit	20.42	20.16	13.06	7.13	8.67
Selling, General & Admin	7.64	7.35	4.55	3.13	2.94
Other Operating Expenses	-0.38	-0.08	-0.33	-0.69	-0.14
Operating Expenses	8.15	8.44	4.94	2.8	3.15
Operating Income	12.27	11.72	8.12	4.32	5.52
Interest Expense	-1.41	-1.3	-0.77	-1	-0.38
Interest & Investment Income	0.06	0.07	0.05	0.03	0
Currency Exchange Gain (Loss)	0.56	0.63	-0.12	-0.02	0.09
Other Non Operating Income (Expenses)	-0.31	-0.38	-0.19	-0.19	-0.2
EBT Excluding Unusual Items	11.17	10.74	7.09	3.13	5.03
Gain (Loss) on Sale of Investments	-	-	0.37	-	-
Asset Writedown	-0	-0	-	-0.03	-
Other Unusual Items	0.27	0.27	-	0.01	-
Pretax Income	11.44	11.01	7.45	3.11	5.03
Income Tax Expense	2.35	2.13	1.29	0.6	0.79
Earnings From Continuing Operations	9.09	8.88	6.16	2.51	4.24
Minority Interest in Earnings	-0.37	-0.3	-0.08	0.05	-0.09
Net Income	8.72	8.57	6.08	2.56	4.15
Net Income to Common	8.72	8.57	6.08	2.56	4.15
Net Income Growth	9.83%	41.00%	137.78%	-38.37%	-
Shares Outstanding (Basic)	520	490	490	490	490
Shares Outstanding (Diluted)	520	490	490	490	490
EPS (Basic)	0.02	0.02	0.01	0.01	0.01
EPS (Diluted)	0.02	0.02	0.01	0.01	0.01
EPS Growth	3.36%	41.00%	137.80%	-38.38%	-
Free Cash Flow	-1.02	-5.84	5.92	1.49	2.38
Free Cash Flow Per Share	-0.00	-0.01	0.01	0.00	0.01
Gross Margin	15.45%	15.54%	13.17%	11.78%	14.15%
Operating Margin	9.29%	9.04%	8.19%	7.15%	9.01%
Profit Margin	6.60%	6.61%	6.13%	4.23%	6.77%
Free Cash Flow Margin	-0.77%	-4.50%	5.97%	2.46%	3.89%
EBITDA	12.84	12.27	8.33	4.42	5.55
EBITDA Margin	9.72%	9.46%	8.40%	7.30%	9.06%
D&A For EBITDA	0.57	0.55	0.21	0.09	0.03
EBIT	12.27	11.72	8.12	4.32	5.52
EBIT Margin	9.29%	9.04%	8.19%	7.15%	9.01%
Effective Tax Rate	20.55%	19.36%	17.32%	19.31%	15.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.