KLSE:APM Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,030	2,079	1,926	1,739	1,224
Revenue Growth (YoY)	-2.38%	7.93%	10.77%	42.08%	8.95%
Cost of Revenue	1,721	1,762	1,675	1,545	1,070
Gross Profit	308.54	316.91	251.2	194.16	153.86
Selling, General & Admin	191.83	193.42	166.84	161.33	140.41
Other Operating Expenses	-8.53	-42.44	-7.32	-8.99	-4.99
Operating Expenses	182.42	149.8	161.96	151.39	135.42
Operating Income	126.12	167.11	89.24	42.77	18.45
Interest Expense	-16.41	-15.3	-9.13	-6.08	-4.56
Interest & Investment Income	18.62	16.52	10.91	6.64	4.84
Earnings From Equity Investments	8.55	8.57	16.34	9.81	-1.86
EBT Excluding Unusual Items	136.88	176.91	107.36	53.13	16.87
Merger & Restructuring Charges	-	-1.98	-	-	-
Gain (Loss) on Sale of Investments	-	-22.67	-	-	-
Gain (Loss) on Sale of Assets	0.87	1.27	0.94	0.93	0.22
Pretax Income	137.76	153.52	108.3	54.07	17.08
Income Tax Expense	31.97	37.47	21.89	12.38	15.21
Earnings From Continuing Operations	105.79	116.06	86.41	41.68	1.88
Minority Interest in Earnings	-31.69	-30.46	-25.97	-15.28	-13.13
Net Income	74.1	85.6	60.44	26.4	-11.25
Net Income to Common	74.1	85.6	60.44	26.4	-11.25
Net Income Growth	-13.44%	41.63%	128.94%	-	-
Shares Outstanding (Basic)	195	195	195	195	195
Shares Outstanding (Diluted)	195	195	195	195	195
EPS (Basic)	0.38	0.44	0.31	0.14	-0.06
EPS (Diluted)	0.38	0.44	0.31	0.14	-0.06
EPS Growth	-13.44%	41.63%	128.94%	-	-
Free Cash Flow	266.13	20.56	209.75	70.44	-48.96
Free Cash Flow Per Share	1.36	0.10	1.07	0.36	-0.25
Dividend Per Share	0.200	0.280	0.180	0.140	0.070
Dividend Growth	-28.57%	55.56%	28.57%	100.00%	-
Gross Margin	15.20%	15.24%	13.04%	11.16%	12.57%
Operating Margin	6.21%	8.04%	4.63%	2.46%	1.51%
Profit Margin	3.65%	4.12%	3.14%	1.52%	-0.92%
Free Cash Flow Margin	13.11%	0.99%	10.89%	4.05%	-4.00%
EBITDA	182.99	227.15	142.31	103.02	72.24
EBITDA Margin	9.01%	10.92%	7.39%	5.92%	5.90%
D&A For EBITDA	56.87	60.04	53.07	60.25	53.79
EBIT	126.12	167.11	89.24	42.77	18.45
EBIT Margin	6.21%	8.04%	4.63%	2.46%	1.51%
Effective Tax Rate	23.21%	24.40%	20.21%	22.90%	89.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.