APM Automotive Holdings Berhad (KLSE:APM)
Malaysia · Delayed Price · Currency is MYR 3.000
+0.170 (6.01%)
At close: Aug 28, 2026
KLSE:APM Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,910 | 2,030 | 2,079 | 1,926 | 1,739 | 1,224 | |
Revenue Growth | -10.21% | -2.38% | 7.93% | 10.77% | 42.08% | 8.95% |
Cost of Revenue | 1,614 | 1,721 | 1,762 | 1,675 | 1,545 | 1,070 |
Gross Profit | 296.73 | 308.54 | 316.91 | 251.2 | 194.16 | 153.86 |
Selling, General & Admin | 191.83 | 191.83 | 193.42 | 166.84 | 161.33 | 140.41 |
Other Operating Expenses | -8.53 | -8.53 | -42.44 | -7.32 | -8.99 | -4.99 |
Operating Expenses | 182.42 | 182.42 | 149.8 | 161.96 | 151.39 | 135.42 |
Operating Income | 114.31 | 126.12 | 167.11 | 89.24 | 42.77 | 18.45 |
Interest Expense | -13.76 | -16.41 | -15.3 | -9.13 | -6.08 | -4.56 |
Interest & Investment Income | 18.55 | 18.62 | 16.52 | 10.91 | 6.64 | 4.84 |
Earnings From Equity Investments | 9 | 8.55 | 8.57 | 16.34 | 9.81 | -1.86 |
EBT Excluding Unusual Items | 128.1 | 136.88 | 176.91 | 107.36 | 53.13 | 16.87 |
Merger & Restructuring Charges | - | - | -1.98 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -22.67 | - | - | - |
Gain (Loss) on Sale of Assets | 0.87 | 0.87 | 1.27 | 0.94 | 0.93 | 0.22 |
Pretax Income | 128.97 | 137.76 | 153.52 | 108.3 | 54.07 | 17.08 |
Income Tax Expense | 32.39 | 31.97 | 37.47 | 21.89 | 12.38 | 15.21 |
Earnings From Continuing Operations | 96.58 | 105.79 | 116.06 | 86.41 | 41.68 | 1.88 |
Minority Interest in Earnings | -29.02 | -31.69 | -30.46 | -25.97 | -15.28 | -13.13 |
Net Income | 67.56 | 74.1 | 85.6 | 60.44 | 26.4 | -11.25 |
Net Income to Common | 67.56 | 74.1 | 85.6 | 60.44 | 26.4 | -11.25 |
Net Income Growth | -20.94% | -13.44% | 41.63% | 128.94% | - | - |
Shares Outstanding (Basic) | 195 | 195 | 195 | 195 | 195 | 195 |
Shares Outstanding (Diluted) | 195 | 195 | 195 | 195 | 195 | 195 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.35 | 0.38 | 0.44 | 0.31 | 0.14 | -0.06 |
EPS (Diluted) | 0.35 | 0.38 | 0.44 | 0.31 | 0.14 | -0.06 |
EPS Growth | -20.94% | -13.44% | 41.63% | 128.94% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 133.65 | 266.13 | 20.56 | 209.75 | 70.44 | -48.96 |
Free Cash Flow Per Share | 0.68 | 1.36 | 0.10 | 1.07 | 0.36 | -0.25 |
Dividend Per Share | 0.180 | 0.200 | 0.280 | 0.180 | 0.140 | 0.070 |
Dividend Growth | -28.00% | -28.57% | 55.56% | 28.57% | 100.00% | 0% |
Gross Margin | 15.53% | 15.20% | 15.24% | 13.04% | 11.16% | 12.57% |
Operating Margin | 5.98% | 6.21% | 8.04% | 4.63% | 2.46% | 1.51% |
Profit Margin | 3.54% | 3.65% | 4.12% | 3.14% | 1.52% | -0.92% |
Free Cash Flow Margin | 7.00% | 13.11% | 0.99% | 10.89% | 4.05% | -4.00% |
EBITDA | 169.56 | 182.99 | 227.15 | 142.31 | 103.02 | 72.24 |
EBITDA Margin | 8.88% | 9.01% | 10.92% | 7.39% | 5.92% | 5.90% |
D&A For EBITDA | 55.25 | 56.87 | 60.04 | 53.07 | 60.25 | 53.79 |
EBIT | 114.31 | 126.12 | 167.11 | 89.24 | 42.77 | 18.45 |
EBIT Margin | 5.98% | 6.21% | 8.04% | 4.63% | 2.46% | 1.51% |
Effective Tax Rate | 25.11% | 23.21% | 24.40% | 20.21% | 22.90% | 89.02% |