Asia Poly Holdings Berhad (KLSE:ASIAPLY)
0.0700
0.00 (0.00%)
At close: May 29, 2026
Asia Poly Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 81.57 | 88.99 | 117.08 | 110.89 | 92.08 | 84.19 | |
Revenue Growth (YoY) | -23.59% | -23.99% | 5.58% | 20.42% | 9.38% | 4.55% |
Cost of Revenue | 67.08 | 74.78 | 112.74 | 108.01 | 89.06 | 79.44 |
Gross Profit | 14.49 | 14.21 | 4.34 | 2.89 | 3.02 | 4.75 |
Selling, General & Admin | 9.51 | 9.46 | 10.26 | 9.91 | 8.88 | 9.12 |
Operating Expenses | 9.51 | 9.46 | 10.26 | 9.91 | 8.88 | 9.12 |
Operating Income | 4.98 | 4.75 | -5.92 | -7.02 | -5.86 | -4.37 |
Interest Expense | -3.51 | -3.58 | -4.19 | -3.76 | -2.53 | -1.34 |
Interest & Investment Income | - | - | - | - | 0.47 | 0.86 |
Earnings From Equity Investments | 0.18 | 0.36 | 0.54 | -0.49 | -1.09 | 0.07 |
Other Non Operating Income (Expenses) | -0.46 | -0.76 | -0.71 | 5.27 | -2.56 | -3.08 |
EBT Excluding Unusual Items | 1.2 | 0.77 | -10.28 | -6 | -11.56 | -7.87 |
Asset Writedown | - | - | -0.53 | -4.98 | - | - |
Pretax Income | 1.2 | 0.77 | -10.81 | -10.98 | -11.56 | -7.87 |
Income Tax Expense | 0.34 | 0.36 | 0.41 | 0.4 | -1.55 | 0.01 |
Earnings From Continuing Operations | 0.86 | 0.41 | -11.22 | -11.39 | -10.01 | -7.88 |
Minority Interest in Earnings | 0.36 | 0.42 | 0.2 | 1.73 | 0.05 | -0.12 |
Net Income | 1.22 | 0.82 | -11.02 | -9.66 | -9.96 | -8 |
Net Income to Common | 1.22 | 0.82 | -11.02 | -9.66 | -9.96 | -8 |
Shares Outstanding (Basic) | 1,054 | 1,054 | 962 | 958 | 881 | 842 |
Shares Outstanding (Diluted) | 1,054 | 1,054 | 962 | 958 | 881 | 842 |
Shares Change (YoY) | 6.98% | 9.64% | 0.33% | 8.78% | 4.65% | 27.77% |
EPS (Basic) | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
EPS (Diluted) | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Free Cash Flow | 3.49 | 4.04 | -8.87 | -4.6 | -27.96 | -17.28 |
Free Cash Flow Per Share | 0.00 | 0.00 | -0.01 | -0.01 | -0.03 | -0.02 |
Gross Margin | 17.77% | 15.97% | 3.71% | 2.60% | 3.28% | 5.64% |
Operating Margin | 6.11% | 5.34% | -5.06% | -6.33% | -6.36% | -5.19% |
Profit Margin | 1.49% | 0.92% | -9.41% | -8.71% | -10.81% | -9.50% |
Free Cash Flow Margin | 4.28% | 4.54% | -7.58% | -4.15% | -30.36% | -20.53% |
EBITDA | 7.55 | 7.36 | -0.92 | -1.77 | -1.85 | -0.94 |
EBITDA Margin | 9.26% | 8.27% | -0.79% | -1.60% | -2.00% | -1.12% |
D&A For EBITDA | 2.57 | 2.61 | 5 | 5.25 | 4.01 | 3.43 |
EBIT | 4.98 | 4.75 | -5.92 | -7.02 | -5.86 | -4.37 |
EBIT Margin | 6.11% | 5.34% | -5.06% | -6.33% | -6.36% | -5.19% |
Effective Tax Rate | 28.17% | 47.20% | - | - | - | - |