Axiata Group Berhad (KLSE:AXIATA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.790
-0.050 (-2.72%)
At close: Mar 28, 2025

Axiata Group Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
22,33522,31820,02019,99424,203
Upgrade
Revenue Growth (YoY)
0.07%11.48%0.13%-17.39%-1.55%
Upgrade
Cost of Revenue
5,4795,8155,3805,3975,851
Upgrade
Gross Profit
16,85516,50414,64014,59818,353
Upgrade
Selling, General & Admin
2,7173,3412,4872,4633,053
Upgrade
Other Operating Expenses
3,0093,2533,4363,1934,344
Upgrade
Operating Expenses
13,06714,79712,21511,99615,946
Upgrade
Operating Income
3,7881,7072,4252,6022,407
Upgrade
Interest Expense
-2,239-2,196-1,649-1,288-1,614
Upgrade
Interest & Investment Income
249.44250.99138.6794.98160.96
Upgrade
Earnings From Equity Investments
450.93531.65-66.53-9.3718.72
Upgrade
Currency Exchange Gain (Loss)
19.12-309.46-1,012-176.31-22.69
Upgrade
Other Non Operating Income (Expenses)
-136.53-164.86-98.83-123.75-7.76
Upgrade
EBT Excluding Unusual Items
2,132-180.25-262.271,100942.26
Upgrade
Impairment of Goodwill
---1,554-340.03-9.48
Upgrade
Gain (Loss) on Sale of Investments
-0.85-5.235.3517.032.69
Upgrade
Gain (Loss) on Sale of Assets
126.82137.26130.64191.87461.27
Upgrade
Asset Writedown
---129.41-17.21-225.63
Upgrade
Other Unusual Items
306.159.23---
Upgrade
Pretax Income
2,56411.02-1,809951.231,171
Upgrade
Income Tax Expense
965.62665.74604.86643.69547.07
Upgrade
Earnings From Continuing Operations
1,599-654.73-2,414307.54624.05
Upgrade
Earnings From Discontinued Operations
--1,43312,370969.35-
Upgrade
Net Income to Company
1,599-2,0889,9561,277624.05
Upgrade
Minority Interest in Earnings
-652.0492.97-204.96-457.98-258.89
Upgrade
Net Income
946.82-1,9959,751818.9365.16
Upgrade
Net Income to Common
946.82-1,9959,751818.9365.16
Upgrade
Net Income Growth
--1090.75%124.26%-74.95%
Upgrade
Shares Outstanding (Basic)
9,1819,1799,1769,1729,168
Upgrade
Shares Outstanding (Diluted)
9,1949,1879,1849,1809,176
Upgrade
Shares Change (YoY)
0.08%0.03%0.04%0.05%0.60%
Upgrade
EPS (Basic)
0.10-0.221.060.090.04
Upgrade
EPS (Diluted)
0.10-0.221.060.090.04
Upgrade
EPS Growth
--1093.97%123.44%-75.10%
Upgrade
Free Cash Flow
3,849736.38-826.152,4702,553
Upgrade
Free Cash Flow Per Share
0.420.08-0.090.270.28
Upgrade
Dividend Per Share
0.1000.1000.1000.0950.070
Upgrade
Dividend Growth
--5.26%35.71%-22.22%
Upgrade
Gross Margin
75.47%73.95%73.13%73.01%75.83%
Upgrade
Operating Margin
16.96%7.65%12.11%13.01%9.95%
Upgrade
Profit Margin
4.24%-8.94%48.71%4.10%1.51%
Upgrade
Free Cash Flow Margin
17.23%3.30%-4.13%12.35%10.55%
Upgrade
EBITDA
11,1299,9096,8097,2358,922
Upgrade
EBITDA Margin
49.83%44.40%34.01%36.19%36.86%
Upgrade
D&A For EBITDA
7,3418,2024,3844,6336,515
Upgrade
EBIT
3,7881,7072,4252,6022,407
Upgrade
EBIT Margin
16.96%7.65%12.11%13.01%9.95%
Upgrade
Effective Tax Rate
37.65%6042.88%-67.67%46.71%
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.