Axiata Group Berhad (KLSE:AXIATA)
Malaysia · Delayed Price · Currency is MYR 2.390
+0.050 (2.14%)
At close: Feb 6, 2026
Axiata Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 21,540 | 22,335 | 22,318 | 20,020 | 19,994 | 24,203 | |
Revenue Growth (YoY) | 37.34% | 0.07% | 11.48% | 0.13% | -17.39% | -1.55% |
Cost of Revenue | 5,290 | 5,479 | 5,815 | 5,380 | 5,397 | 5,851 |
Gross Profit | 16,250 | 16,855 | 16,504 | 14,640 | 14,598 | 18,353 |
Selling, General & Admin | 2,058 | 2,214 | 2,757 | 2,487 | 2,463 | 3,053 |
Other Operating Expenses | 3,232 | 3,371 | 3,567 | 3,436 | 3,193 | 4,344 |
Operating Expenses | 12,295 | 13,032 | 13,802 | 12,215 | 11,996 | 15,946 |
Operating Income | 3,955 | 3,823 | 2,702 | 2,425 | 2,602 | 2,407 |
Interest Expense | -2,094 | -2,239 | -2,196 | -1,649 | -1,288 | -1,614 |
Interest & Investment Income | 240.94 | 249.44 | 250.99 | 138.67 | 94.98 | 160.96 |
Earnings From Equity Investments | 159.71 | 450.93 | 531.65 | -66.53 | -9.37 | 18.72 |
Currency Exchange Gain (Loss) | -316.37 | 19.12 | -309.46 | -1,012 | -176.31 | -22.69 |
Other Non Operating Income (Expenses) | -107.31 | -136.53 | -164.86 | -98.83 | -123.75 | -7.76 |
EBT Excluding Unusual Items | 1,839 | 2,167 | 814.69 | -262.27 | 1,100 | 942.26 |
Impairment of Goodwill | -543.05 | - | - | -1,554 | -340.03 | -9.48 |
Gain (Loss) on Sale of Investments | -0.85 | -0.85 | -5.23 | 5.35 | 17.03 | 2.69 |
Gain (Loss) on Sale of Assets | 126.82 | 126.82 | 137.26 | 130.64 | 191.87 | 461.27 |
Asset Writedown | 0.19 | -34.78 | -994.94 | -129.41 | -17.21 | -225.63 |
Other Unusual Items | 175.13 | 306.1 | 59.23 | - | - | - |
Pretax Income | 1,597 | 2,564 | 11.02 | -1,809 | 951.23 | 1,171 |
Income Tax Expense | 926.12 | 965.62 | 665.74 | 604.86 | 643.69 | 547.07 |
Earnings From Continuing Operations | 670.9 | 1,599 | -654.73 | -2,414 | 307.54 | 624.05 |
Earnings From Discontinued Operations | 77.33 | - | -1,433 | 12,370 | 969.35 | - |
Net Income to Company | 748.23 | 1,599 | -2,088 | 9,956 | 1,277 | 624.05 |
Minority Interest in Earnings | -569.7 | -652.04 | 92.97 | -204.96 | -457.98 | -258.89 |
Net Income | 178.53 | 946.82 | -1,995 | 9,751 | 818.9 | 365.16 |
Net Income to Common | 178.53 | 946.82 | -1,995 | 9,751 | 818.9 | 365.16 |
Net Income Growth | -62.54% | - | - | 1090.75% | 124.26% | -74.95% |
Shares Outstanding (Basic) | 9,186 | 9,181 | 9,179 | 9,176 | 9,172 | 9,168 |
Shares Outstanding (Diluted) | 9,201 | 9,194 | 9,187 | 9,184 | 9,180 | 9,176 |
Shares Change (YoY) | 0.09% | 0.08% | 0.03% | 0.04% | 0.05% | 0.60% |
EPS (Basic) | 0.02 | 0.10 | -0.22 | 1.06 | 0.09 | 0.04 |
EPS (Diluted) | 0.02 | 0.10 | -0.22 | 1.06 | 0.09 | 0.04 |
EPS Growth | -62.63% | - | - | 1093.97% | 123.44% | -75.10% |
Free Cash Flow | 2,132 | 3,849 | 736.38 | -826.15 | 2,470 | 2,553 |
Free Cash Flow Per Share | 0.23 | 0.42 | 0.08 | -0.09 | 0.27 | 0.28 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.095 | 0.070 |
Dividend Growth | - | - | - | 5.26% | 35.71% | -22.22% |
Gross Margin | 75.44% | 75.47% | 73.95% | 73.13% | 73.01% | 75.83% |
Operating Margin | 18.36% | 17.12% | 12.11% | 12.11% | 13.01% | 9.95% |
Profit Margin | 0.83% | 4.24% | -8.94% | 48.71% | 4.10% | 1.51% |
Free Cash Flow Margin | 9.90% | 17.23% | 3.30% | -4.13% | 12.35% | 10.55% |
EBITDA | 8,755 | 9,047 | 7,923 | 6,809 | 7,235 | 8,922 |
EBITDA Margin | 40.64% | 40.51% | 35.50% | 34.01% | 36.19% | 36.86% |
D&A For EBITDA | 4,799 | 5,224 | 5,221 | 4,384 | 4,633 | 6,515 |
EBIT | 3,955 | 3,823 | 2,702 | 2,425 | 2,602 | 2,407 |
EBIT Margin | 18.36% | 17.12% | 12.11% | 12.11% | 13.01% | 9.95% |
Effective Tax Rate | 57.99% | 37.65% | 6042.88% | - | 67.67% | 46.71% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.