Axiata Group Berhad (KLSE: AXIATA)
Malaysia
· Delayed Price · Currency is MYR 2.340
-0.070 (-2.90%)
At close: Dec 20, 2024
Axiata Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 22,533 | 22,002 | 20,020 | 19,994 | 24,203 | 24,583 | Upgrade
|
| Revenue Growth (YoY) | 5.37% | 9.90% | 0.13% | -17.39% | -1.55% | 2.92% | Upgrade
|
| Cost of Revenue | 5,358 | 5,784 | 5,380 | 5,397 | 5,851 | 6,023 | Upgrade
|
| Gross Profit | 17,175 | 16,218 | 14,640 | 14,598 | 18,353 | 18,560 | Upgrade
|
| Selling, General & Admin | 2,649 | 2,757 | 2,487 | 2,463 | 3,053 | 3,032 | Upgrade
|
| Other Operating Expenses | 3,599 | 3,561 | 3,436 | 3,193 | 4,344 | 4,572 | Upgrade
|
| Operating Expenses | 13,914 | 13,684 | 12,215 | 11,996 | 15,946 | 15,023 | Upgrade
|
| Operating Income | 3,260 | 2,534 | 2,425 | 2,602 | 2,407 | 3,537 | Upgrade
|
| Interest Expense | -2,239 | -2,189 | -1,649 | -1,288 | -1,614 | -1,639 | Upgrade
|
| Interest & Investment Income | 175.42 | 212 | 138.67 | 94.98 | 160.96 | 188.15 | Upgrade
|
| Earnings From Equity Investments | 557.23 | 531.65 | -66.53 | -9.37 | 18.72 | -3.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 613.99 | -213.5 | -1,012 | -176.31 | -22.69 | 64.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -159.72 | -166.05 | -98.83 | -123.75 | -7.76 | -65.67 | Upgrade
|
| EBT Excluding Unusual Items | 2,209 | 709.51 | -262.27 | 1,100 | 942.26 | 2,082 | Upgrade
|
| Impairment of Goodwill | -40.46 | -40.46 | -1,554 | -340.03 | -9.48 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.23 | -5.23 | 5.35 | 17.03 | 2.69 | 275.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 135.27 | 135.27 | 130.64 | 191.87 | 461.27 | 442.53 | Upgrade
|
| Asset Writedown | -80.62 | -64.96 | -129.41 | -17.21 | -225.63 | -20.41 | Upgrade
|
| Other Unusual Items | 365.34 | 59.23 | - | - | - | - | Upgrade
|
| Pretax Income | 2,583 | 793.37 | -1,809 | 951.23 | 1,171 | 2,780 | Upgrade
|
| Income Tax Expense | 955.95 | 651.17 | 604.86 | 643.69 | 547.07 | 964.64 | Upgrade
|
| Earnings From Continuing Operations | 1,627 | 142.2 | -2,414 | 307.54 | 624.05 | 1,815 | Upgrade
|
| Earnings From Discontinued Operations | -661.29 | -1,870 | 12,370 | 969.35 | - | - | Upgrade
|
| Net Income to Company | 965.6 | -1,727 | 9,956 | 1,277 | 624.05 | 1,815 | Upgrade
|
| Minority Interest in Earnings | -489.02 | -267.39 | -204.96 | -457.98 | -258.89 | -357.55 | Upgrade
|
| Net Income | 476.57 | -1,995 | 9,751 | 818.9 | 365.16 | 1,458 | Upgrade
|
| Net Income to Common | 476.57 | -1,995 | 9,751 | 818.9 | 365.16 | 1,458 | Upgrade
|
| Net Income Growth | -94.49% | - | 1090.75% | 124.26% | -74.95% | - | Upgrade
|
| Shares Outstanding (Basic) | 9,181 | 9,179 | 9,176 | 9,172 | 9,168 | 9,112 | Upgrade
|
| Shares Outstanding (Diluted) | 9,192 | 9,187 | 9,184 | 9,180 | 9,176 | 9,121 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.03% | 0.04% | 0.05% | 0.60% | 0.69% | Upgrade
|
| EPS (Basic) | 0.05 | -0.22 | 1.06 | 0.09 | 0.04 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.05 | -0.22 | 1.06 | 0.09 | 0.04 | 0.16 | Upgrade
|
| EPS Growth | -94.49% | - | 1093.97% | 123.44% | -75.10% | - | Upgrade
|
| Free Cash Flow | 3,509 | 736.38 | -826.15 | 2,470 | 2,553 | 1,739 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.08 | -0.09 | 0.27 | 0.28 | 0.19 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.095 | 0.070 | 0.090 | Upgrade
|
| Dividend Growth | 0% | 0% | 5.26% | 35.71% | -22.22% | -5.26% | Upgrade
|
| Gross Margin | 76.22% | 73.71% | 73.13% | 73.01% | 75.83% | 75.50% | Upgrade
|
| Operating Margin | 14.47% | 11.52% | 12.11% | 13.01% | 9.94% | 14.39% | Upgrade
|
| Profit Margin | 2.11% | -9.07% | 48.71% | 4.10% | 1.51% | 5.93% | Upgrade
|
| Free Cash Flow Margin | 15.57% | 3.35% | -4.13% | 12.35% | 10.55% | 7.08% | Upgrade
|
| EBITDA | 8,631 | 7,656 | 6,809 | 7,235 | 8,922 | 8,861 | Upgrade
|
| EBITDA Margin | 38.30% | 34.80% | 34.01% | 36.19% | 36.86% | 36.04% | Upgrade
|
| D&A For EBITDA | 5,371 | 5,122 | 4,384 | 4,633 | 6,515 | 5,324 | Upgrade
|
| EBIT | 3,260 | 2,534 | 2,425 | 2,602 | 2,407 | 3,537 | Upgrade
|
| EBIT Margin | 14.47% | 11.52% | 12.11% | 13.01% | 9.94% | 14.39% | Upgrade
|
| Effective Tax Rate | 37.01% | 82.08% | - | 67.67% | 46.71% | 34.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.