Axiata Group Berhad (KLSE:AXIATA)
Malaysia · Delayed Price · Currency is MYR 1.920
0.00 (0.00%)
At close: Jun 10, 2026
Axiata Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,666 | 11,758 | 12,542 | 22,318 | 20,020 | 19,994 | |
Revenue Growth (YoY) | -4.73% | -6.25% | -43.80% | 11.48% | 0.13% | -17.39% |
Cost of Revenue | 3,366 | 3,434 | 3,650 | 5,815 | 5,380 | 5,397 |
Gross Profit | 8,300 | 8,324 | 8,892 | 16,504 | 14,640 | 14,598 |
Selling, General & Admin | 972.96 | 988.9 | 1,162 | 2,757 | 2,487 | 2,463 |
Other Operating Expenses | 1,632 | 1,782 | 1,906 | 3,567 | 3,436 | 3,193 |
Operating Expenses | 5,965 | 6,183 | 6,923 | 13,802 | 12,215 | 11,996 |
Operating Income | 2,335 | 2,141 | 1,969 | 2,702 | 2,425 | 2,602 |
Interest Expense | -1,134 | -1,180 | -1,357 | -2,196 | -1,649 | -1,288 |
Interest & Investment Income | 148.11 | 150.28 | 160.12 | 250.99 | 138.67 | 94.98 |
Earnings From Equity Investments | 0.11 | 19.35 | 454.25 | 531.65 | -66.53 | -9.37 |
Currency Exchange Gain (Loss) | 333.32 | 256.53 | 134.76 | -309.46 | -1,012 | -176.31 |
Other Non Operating Income (Expenses) | -80.62 | -67.69 | -56.59 | -164.86 | -98.83 | -123.75 |
EBT Excluding Unusual Items | 1,602 | 1,319 | 1,305 | 814.69 | -262.27 | 1,100 |
Merger & Restructuring Charges | - | - | -0.9 | - | - | - |
Impairment of Goodwill | -543.05 | -543.05 | - | - | -1,554 | -340.03 |
Gain (Loss) on Sale of Investments | 61.1 | 61.1 | -0.72 | -5.23 | 5.35 | 17.03 |
Gain (Loss) on Sale of Assets | 1.88 | 1.88 | 3.42 | 137.26 | 130.64 | 191.87 |
Asset Writedown | -35.51 | -30.47 | -32.47 | -994.94 | -129.41 | -17.21 |
Other Unusual Items | 187.13 | 187.13 | 306.1 | 59.23 | - | - |
Pretax Income | 1,274 | 995.6 | 1,581 | 11.02 | -1,809 | 951.23 |
Income Tax Expense | 663.81 | 656.33 | 775.57 | 665.74 | 604.86 | 643.69 |
Earnings From Continuing Operations | 609.84 | 339.27 | 804.99 | -654.73 | -2,414 | 307.54 |
Earnings From Discontinued Operations | 196.24 | 313.56 | 488.24 | -1,433 | 12,370 | 969.35 |
Net Income to Company | 806.08 | 652.83 | 1,293 | -2,088 | 9,956 | 1,277 |
Minority Interest in Earnings | -327.5 | -288.21 | -346.4 | 92.97 | -204.96 | -457.98 |
Net Income | 478.59 | 364.62 | 946.82 | -1,995 | 9,751 | 818.9 |
Net Income to Common | 478.59 | 364.62 | 946.82 | -1,995 | 9,751 | 818.9 |
Net Income Growth | -54.27% | -61.49% | - | - | 1090.75% | 124.26% |
Shares Outstanding (Basic) | 9,185 | 9,185 | 9,181 | 9,179 | 9,176 | 9,172 |
Shares Outstanding (Diluted) | 9,203 | 9,199 | 9,193 | 9,187 | 9,184 | 9,180 |
Shares Change (YoY) | 0.08% | 0.06% | 0.07% | 0.03% | 0.04% | 0.05% |
EPS (Basic) | 0.05 | 0.04 | 0.10 | -0.22 | 1.06 | 0.09 |
EPS (Diluted) | 0.05 | 0.04 | 0.10 | -0.22 | 1.06 | 0.09 |
EPS Growth | -54.29% | -61.50% | - | - | 1093.97% | 123.44% |
Free Cash Flow | 772.83 | 1,675 | 3,849 | 736.38 | -826.15 | 2,470 |
Free Cash Flow Per Share | 0.08 | 0.18 | 0.42 | 0.08 | -0.09 | 0.27 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.095 |
Dividend Growth | - | - | - | - | 5.26% | 35.71% |
Gross Margin | 71.15% | 70.79% | 70.90% | 73.95% | 73.13% | 73.01% |
Operating Margin | 20.02% | 18.20% | 15.70% | 12.11% | 12.11% | 13.01% |
Profit Margin | 4.10% | 3.10% | 7.55% | -8.94% | 48.71% | 4.10% |
Free Cash Flow Margin | 6.63% | 14.25% | 30.69% | 3.30% | -4.13% | 12.35% |
EBITDA | 4,523 | 4,867 | 5,086 | 7,923 | 6,809 | 7,235 |
EBITDA Margin | 38.77% | 41.40% | 40.55% | 35.50% | 34.01% | 36.19% |
D&A For EBITDA | 2,188 | 2,727 | 3,116 | 5,221 | 4,384 | 4,633 |
EBIT | 2,335 | 2,141 | 1,969 | 2,702 | 2,425 | 2,602 |
EBIT Margin | 20.02% | 18.20% | 15.70% | 12.11% | 12.11% | 13.01% |
Effective Tax Rate | 52.12% | 65.92% | 49.07% | 6042.88% | - | 67.67% |