Axiata Group Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	19,387	23,149	22,865	21,846	28,358	38,168
Market Cap Growth	7.69%	1.24%	4.66%	-22.96%	-25.70%	11.30%
Enterprise Value	36,607	40,939	57,592	59,926	67,959	65,587
Last Close Price	2.11	2.46	2.32	2.14	2.67	3.44
PE Ratio	53.17	63.49	24.15	-	2.91	46.61
Forward PE	32.44	19.39	23.67	21.64	21.67	32.00
PS Ratio	1.65	1.97	1.82	0.98	1.42	1.91
PB Ratio	0.81	0.96	0.83	0.77	0.92	1.52
P/TBV Ratio	1.24	1.48	2.38	2.22	2.70	-
P/FCF Ratio	11.57	13.82	5.94	29.67	-	15.45
P/OCF Ratio	5.22	6.23	2.54	2.78	3.17	4.32
PEG Ratio	1.38	1.18	1.57	0.83	2.05	1.63
EV/Sales Ratio	3.11	3.48	4.59	2.69	3.40	3.28
EV/EBITDA Ratio	6.83	8.41	11.32	7.56	9.98	9.07
EV/EBIT Ratio	16.95	19.13	29.24	22.18	28.02	25.21
EV/FCF Ratio	21.85	24.44	14.96	81.38	-	26.55
Debt / Equity Ratio	0.71	0.71	1.24	1.31	1.18	1.17
Debt / EBITDA Ratio	3.20	3.20	6.16	3.78	4.24	3.36
Debt / FCF Ratio	10.20	10.20	8.91	50.19	-	11.87
Net Debt / Equity Ratio	0.56	0.56	1.07	1.15	0.94	0.90
Net Debt / EBITDA Ratio	2.78	2.78	5.82	4.11	4.24	3.12
Net Debt / FCF Ratio	8.06	8.06	7.68	44.17	-34.90	9.14
Asset Turnover	0.19	0.19	0.16	0.28	0.26	0.28
Inventory Turnover	35.31	35.31	21.37	26.72	24.51	29.62
Quick Ratio	0.50	0.50	0.50	0.49	0.48	0.49
Current Ratio	0.56	0.56	0.64	0.70	0.70	0.61
Return on Equity (ROE)	1.31%	1.31%	2.89%	-2.22%	-8.66%	1.26%
Return on Assets (ROA)	2.16%	2.16%	1.61%	2.11%	1.97%	2.31%
Return on Invested Capital (ROIC)	1.92%	1.54%	1.70%	-267.01%	4.53%	1.83%
Return on Capital Employed (ROCE)	6.00%	6.00%	3.40%	4.30%	4.00%	5.00%
Earnings Yield	1.88%	1.57%	4.14%	-9.13%	34.39%	2.15%
FCF Yield	8.64%	7.24%	16.83%	3.37%	-2.91%	6.47%
Dividend Yield	4.55%	4.06%	4.31%	4.68%	3.74%	2.76%
Payout Ratio	251.93%	251.93%	96.98%	-	5.18%	100.81%
Buyback Yield / Dilution	-0.06%	-0.06%	-0.07%	-0.03%	-0.04%	-0.05%
Total Shareholder Return	4.32%	4.00%	4.24%	4.66%	3.70%	2.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.