AYER Holdings Berhad (KLSE:AYER)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
7.50
0.00 (0.00%)
At close: Aug 6, 2026

AYER Holdings Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
195.8171.11107.75135.08106.9975.95
Revenue Growth
83.34%58.80%-20.23%26.25%40.88%54.61%
Gross Profit
108.3694.7359.9370.6560.0736.11
Operating Income
77.6364.2635.9658.4147.5623.47
Net Income
66.7457.1436.9243.5735.3417.57
Earnings Per Share
0.890.760.490.580.470.23
EPS Growth
93.16%54.75%-15.25%23.28%101.13%124.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
163.21139.3176.86109.7171.9746.33
Plantation
32.5831.7830.8825.2434.829.42
Others
9.429.698.917.273.180.2
Inter-Segment Elimination
-9.4-9.68-8.89-7.14-2.97-
Total
195.8171.11107.75135.08106.9975.95

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
195.36147.43135.23144.08172.48122.97
Total Debt
0.140.190.410.170.370.17
Net Cash (Debt)
195.22147.23134.82143.91172.11122.8
Net Cash Growth
-19.90%9.21%-6.32%-16.38%40.16%32.14%
Net Cash Per Share
2.611.971.801.922.301.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
54.0747.1155.8546.7641.8340.45
Capital Expenditures
-6.1-6.15-5.73-7.81-6.67-3.06
Free Cash Flow
47.9740.9650.1238.9635.1737.38
Free Cash Flow Growth
-9.20%-18.26%28.65%10.76%-5.92%11.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.34%55.36%55.62%52.30%56.14%47.54%
Operating Margin
39.65%37.55%33.38%43.24%44.45%30.90%
Pretax Margin
46.12%45.06%45.45%43.23%44.44%30.89%
Profit Margin
34.09%33.39%34.27%32.25%33.03%23.14%
FCF Margin
24.50%23.94%46.51%28.84%32.87%49.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.4000.2000.2000.2000.100
Dividend Per Share Growth
0%100.00%0%0%100.00%143.90%
Dividend Yield
5.33%5.87%3.09%3.39%3.56%2.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.419.1714.6011.6013.9823.81
Forward PE
-38.9738.9738.9738.9738.97
P/FCF Ratio
11.7012.7910.7512.9714.0511.19
PS Ratio
2.873.065.003.744.625.51