AYER Holdings Berhad (KLSE:AYER)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
7.28
0.00 (0.00%)
At close: Aug 27, 2026

AYER Holdings Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
210.47171.11107.75135.08106.9975.95
Revenue Growth
86.11%58.80%-20.23%26.25%40.88%54.61%
Gross Profit
116.3194.7359.9370.6560.0736.11
Operating Income
84.7664.2635.9658.4147.5623.47
Net Income
71.657.1436.9243.5735.3417.57
Earnings Per Share
0.960.760.490.580.470.23
EPS Growth
96.46%54.75%-15.25%23.28%101.13%124.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
163.21139.3176.86109.7171.9746.33
Plantation
32.5831.7830.8825.2434.829.42
Others
9.429.698.917.273.180.2
Inter-Segment Elimination
-9.4-9.68-8.89-7.14-2.97-
Total
195.8171.11107.75135.08106.9975.95

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
228.94147.43135.23144.08172.48122.97
Total Debt
0.080.190.410.170.370.17
Net Cash (Debt)
228.86147.23134.82143.91172.11122.8
Net Cash Growth
8.03%9.21%-6.32%-16.38%40.16%32.14%
Net Cash Per Share
3.061.971.801.922.301.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
88.5547.1155.8546.7641.8340.45
Capital Expenditures
-6.19-6.15-5.73-7.81-6.67-3.06
Free Cash Flow
82.3540.9650.1238.9635.1737.38
Free Cash Flow Growth
217.59%-18.26%28.65%10.76%-5.92%11.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.26%55.36%55.62%52.30%56.14%47.54%
Operating Margin
40.27%37.55%33.38%43.24%44.45%30.90%
Pretax Margin
46.16%45.06%45.45%43.23%44.44%30.89%
Profit Margin
34.02%33.39%34.27%32.25%33.03%23.14%
FCF Margin
39.13%23.94%46.51%28.84%32.87%49.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.4000.2000.2000.2000.100
Dividend Per Share Growth
0%100.00%0%0%100.00%143.90%
Dividend Yield
5.48%5.87%3.09%3.39%3.56%2.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.619.1714.6011.6013.9823.81
Forward PE
-38.9738.9738.9738.9738.97
P/FCF Ratio
6.6212.7910.7512.9714.0511.19
PS Ratio
2.593.065.003.744.625.51