AYER Holdings Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	546	524	539	505	494	418
Market Cap Growth	1.39%	-2.78%	6.67%	2.27%	18.07%	-0.18%
Enterprise Value	359	300	304	313	299	253
Last Close Price	7.30	7.00	6.65	6.06	5.77	4.80
PE Ratio	9.56	9.17	14.60	11.60	13.98	23.81
Forward PE	-	38.97	38.97	38.97	38.97	38.97
PS Ratio	3.19	3.06	5.00	3.74	4.62	5.51
PB Ratio	0.87	0.83	0.87	0.85	0.87	0.78
P/TBV Ratio	0.91	0.87	0.91	0.89	0.92	0.82
P/FCF Ratio	13.34	12.79	10.75	12.97	14.05	11.19
P/OCF Ratio	11.60	11.12	9.65	10.81	11.81	10.35
EV/Sales Ratio	2.10	1.76	2.83	2.32	2.79	3.33
EV/EBITDA Ratio	4.77	4.00	5.78	5.05	5.86	9.42
EV/EBIT Ratio	5.07	4.24	6.22	5.36	6.29	10.77
EV/FCF Ratio	8.76	7.33	6.07	8.03	8.50	6.76
Debt / Equity Ratio	0	0	0.00	0	0.00	0
Debt / EBITDA Ratio	0.00	0.00	0.01	0.00	0.01	0.01
Debt / FCF Ratio	0.01	0.01	0.01	0.00	0.01	0.01
Net Debt / Equity Ratio	-0.30	-0.30	-0.22	-0.24	-0.30	-0.23
Net Debt / EBITDA Ratio	-2.50	-2.50	-2.56	-2.32	-3.37	-4.58
Net Debt / FCF Ratio	-4.58	-4.58	-2.69	-3.69	-4.89	-3.28
Asset Turnover	0.24	0.24	0.16	0.21	0.17	0.13
Inventory Turnover	1.56	1.56	1.34	2.15	1.40	0.96
Quick Ratio	4.49	4.49	3.82	5.60	6.23	5.54
Current Ratio	5.41	5.41	7.40	8.58	8.19	8.94
Return on Equity (ROE)	9.17%	9.17%	6.09%	7.50%	6.39%	3.30%
Return on Assets (ROA)	6.16%	6.16%	4.46%	5.58%	4.78%	2.47%
Return on Invested Capital (ROIC)	12.50%	11.36%	7.91%	10.30%	8.72%	4.15%
Return on Capital Employed (ROCE)	10.60%	10.60%	7.40%	9.20%	7.80%	4.10%
Earnings Yield	10.46%	10.90%	6.85%	8.62%	7.15%	4.20%
FCF Yield	7.50%	7.82%	9.30%	7.71%	7.12%	8.93%
Dividend Yield	5.48%	5.71%	3.01%	3.30%	3.47%	2.08%
Payout Ratio	78.60%	78.60%	40.54%	34.36%	21.18%	17.47%
Total Shareholder Return	5.48%	5.71%	3.01%	3.30%	3.47%	2.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.