Azam Jaya Berhad (KLSE:AZAMJAYA)
Malaysia · Delayed Price · Currency is MYR 1.000
0.00 (0.00%)
At close: Jun 4, 2026
Azam Jaya Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 212.94 | 208.6 | 274.88 | 280.77 | 296.84 | 231.46 | |
Revenue Growth (YoY) | -17.82% | -24.11% | -2.10% | -5.42% | 28.25% | - |
Cost of Revenue | 154.04 | 149.68 | 207.75 | 203.19 | 206.04 | 161.53 |
Gross Profit | 58.91 | 58.92 | 67.13 | 77.58 | 90.79 | 69.93 |
Selling, General & Admin | 31.45 | 29.41 | 36.14 | 31.74 | 28.13 | 17.78 |
Other Operating Expenses | -0.87 | -0.74 | -1.08 | -1.14 | -0.99 | -1.64 |
Operating Expenses | 30.58 | 28.66 | 35.07 | 30.59 | 32.81 | 17.1 |
Operating Income | 28.32 | 30.25 | 32.07 | 46.98 | 57.98 | 52.83 |
Interest Expense | -11.7 | -11.71 | -10.5 | -9.28 | -10.31 | -6.32 |
Interest & Investment Income | 1.45 | 1.45 | 1.41 | 0.87 | 0.45 | 0.14 |
Other Non Operating Income (Expenses) | -0.44 | - | - | - | -2.48 | -0.76 |
EBT Excluding Unusual Items | 17.63 | 19.99 | 22.97 | 38.57 | 45.64 | 45.89 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.35 | - |
Legal Settlements | - | - | -3.25 | - | - | - |
Other Unusual Items | - | - | - | - | - | 0.14 |
Pretax Income | 17.63 | 19.99 | 19.72 | 38.57 | 45.98 | 46.03 |
Income Tax Expense | 5.85 | 7.37 | 7.11 | 12.58 | 14.27 | 11.84 |
Earnings From Continuing Operations | 11.78 | 12.62 | 12.61 | 25.98 | 31.71 | 34.19 |
Minority Interest in Earnings | - | - | - | - | -0.02 | -0.05 |
Net Income | 11.78 | 12.62 | 12.61 | 25.98 | 31.69 | 34.14 |
Net Income to Common | 11.78 | 12.62 | 12.61 | 25.98 | 31.69 | 34.14 |
Net Income Growth | 27.54% | 0.13% | -51.48% | -18.01% | -7.18% | - |
Shares Outstanding (Basic) | 500 | 500 | 442 | 421 | - | - |
Shares Outstanding (Diluted) | 500 | 500 | 442 | 421 | - | - |
Shares Change (YoY) | 13.46% | 13.07% | 4.99% | - | - | - |
EPS (Basic) | 0.02 | 0.03 | 0.03 | 0.06 | - | - |
EPS (Diluted) | 0.02 | 0.03 | 0.03 | 0.06 | - | - |
EPS Growth | 12.41% | -11.45% | -53.78% | - | - | - |
Free Cash Flow | -10.83 | 4.08 | -10.53 | 26.91 | 26.81 | -2.06 |
Free Cash Flow Per Share | -0.02 | 0.01 | -0.02 | 0.06 | - | - |
Gross Margin | 27.66% | 28.24% | 24.42% | 27.63% | 30.59% | 30.21% |
Operating Margin | 13.30% | 14.50% | 11.67% | 16.73% | 19.53% | 22.82% |
Profit Margin | 5.53% | 6.05% | 4.59% | 9.25% | 10.68% | 14.75% |
Free Cash Flow Margin | -5.09% | 1.96% | -3.83% | 9.58% | 9.03% | -0.89% |
EBITDA | 37.18 | 38.11 | 37.98 | 50.84 | 60.95 | 55.69 |
EBITDA Margin | 17.46% | 18.27% | 13.82% | 18.11% | 20.53% | 24.06% |
D&A For EBITDA | 8.85 | 7.86 | 5.91 | 3.85 | 2.96 | 2.86 |
EBIT | 28.32 | 30.25 | 32.07 | 46.98 | 57.98 | 52.83 |
EBIT Margin | 13.30% | 14.50% | 11.67% | 16.73% | 19.53% | 22.82% |
Effective Tax Rate | 33.17% | 36.86% | 36.07% | 32.63% | 31.03% | 25.72% |
Advertising Expenses | - | - | - | - | 0.13 | 0.25 |