Azam Jaya Berhad (KLSE:AZAMJAYA)
0.9800
+0.0050 (0.51%)
At close: Sep 11, 2026
Azam Jaya Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 247.16 | 208.6 | 274.88 | 280.77 | 296.84 | 231.46 | |
Revenue Growth | 8.51% | -24.11% | -2.10% | -5.42% | 28.25% | - |
Cost of Revenue | 197.04 | 149.68 | 207.75 | 203.19 | 206.04 | 161.53 |
Gross Profit | 50.12 | 58.92 | 67.13 | 77.58 | 90.79 | 69.93 |
Selling, General & Admin | 29.43 | 29.41 | 36.14 | 31.74 | 28.13 | 17.78 |
Other Operating Expenses | -0.78 | -0.74 | -1.08 | -1.14 | -0.99 | -1.64 |
Operating Expenses | 28.66 | 28.66 | 35.07 | 30.59 | 32.81 | 17.1 |
Operating Income | 21.46 | 30.25 | 32.07 | 46.98 | 57.98 | 52.83 |
Interest Expense | -12.08 | -11.71 | -10.5 | -9.28 | -10.31 | -6.32 |
Interest & Investment Income | 1.6 | 1.45 | 1.41 | 0.87 | 0.45 | 0.14 |
Other Non Operating Income (Expenses) | - | - | - | - | -2.48 | -0.76 |
EBT Excluding Unusual Items | 10.97 | 19.99 | 22.97 | 38.57 | 45.64 | 45.89 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.35 | - |
Legal Settlements | - | - | -3.25 | - | - | - |
Other Unusual Items | - | - | - | - | - | 0.14 |
Pretax Income | 10.97 | 19.99 | 19.72 | 38.57 | 45.98 | 46.03 |
Income Tax Expense | 4.23 | 7.37 | 7.11 | 12.58 | 14.27 | 11.84 |
Earnings From Continuing Operations | 6.74 | 12.62 | 12.61 | 25.98 | 31.71 | 34.19 |
Minority Interest in Earnings | - | - | - | - | -0.02 | -0.05 |
Net Income | 6.74 | 12.62 | 12.61 | 25.98 | 31.69 | 34.14 |
Net Income to Common | 6.74 | 12.62 | 12.61 | 25.98 | 31.69 | 34.14 |
Net Income Growth | -12.51% | 0.13% | -51.48% | -18.01% | -7.18% | - |
Shares Outstanding (Basic) | 500 | 500 | 442 | 421 | - | - |
Shares Outstanding (Diluted) | 500 | 500 | 442 | 421 | - | - |
Shares Change | 13.07% | 13.07% | 4.99% | - | - | - |
EPS (Basic) | 0.01 | 0.03 | 0.03 | 0.06 | - | - |
EPS (Diluted) | 0.01 | 0.03 | 0.03 | 0.06 | - | - |
EPS Growth | -22.63% | -11.45% | -53.78% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.24 | 4.08 | -10.53 | 26.91 | 26.81 | -2.06 |
Free Cash Flow Per Share | - | 0.01 | -0.02 | 0.06 | - | - |
Gross Margin | 20.28% | 28.24% | 24.42% | 27.63% | 30.59% | 30.21% |
Operating Margin | 8.68% | 14.50% | 11.67% | 16.73% | 19.53% | 22.82% |
Profit Margin | 2.73% | 6.05% | 4.59% | 9.25% | 10.68% | 14.75% |
Free Cash Flow Margin | 0.10% | 1.96% | -3.83% | 9.58% | 9.03% | -0.89% |
EBITDA | 30.84 | 38.11 | 37.98 | 50.84 | 60.95 | 55.69 |
EBITDA Margin | 12.48% | 18.27% | 13.82% | 18.11% | 20.53% | 24.06% |
D&A For EBITDA | 9.38 | 7.86 | 5.91 | 3.85 | 2.96 | 2.86 |
EBIT | 21.46 | 30.25 | 32.07 | 46.98 | 57.98 | 52.83 |
EBIT Margin | 8.68% | 14.50% | 11.67% | 16.73% | 19.53% | 22.82% |
Effective Tax Rate | 38.56% | 36.86% | 36.07% | 32.63% | 31.03% | 25.72% |
Advertising Expenses | - | - | - | - | 0.13 | 0.25 |