BCM Alliance Berhad (KLSE:BCMALL)
Malaysia
· Delayed Price · Currency is MYR 0.0100
+0.0050 (100.00%)
At close: Jun 13, 2025
BCM Alliance Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 93.15 | 100.51 | 94.36 | 92.28 | 75.26 | 68.13 | Upgrade
|
| Revenue Growth (YoY) | -1.27% | 6.52% | 2.26% | 22.61% | 10.47% | -34.34% | Upgrade
|
| Cost of Revenue | 68.37 | 73.68 | 64.73 | 61.14 | 45.3 | 43.93 | Upgrade
|
| Gross Profit | 24.79 | 26.83 | 29.63 | 31.13 | 29.96 | 24.2 | Upgrade
|
| Selling, General & Admin | 33.71 | 37.45 | 71.3 | 58.4 | 30.16 | 20.15 | Upgrade
|
| Other Operating Expenses | -0.88 | -0.92 | -0.39 | -0.68 | -0.96 | -0.26 | Upgrade
|
| Operating Expenses | 32.83 | 36.52 | 70.91 | 57.72 | 29.21 | 19.89 | Upgrade
|
| Operating Income | -8.04 | -9.69 | -41.29 | -26.59 | 0.75 | 4.31 | Upgrade
|
| Interest Expense | -0.57 | -0.62 | -0.72 | -0.67 | -0.56 | -0.39 | Upgrade
|
| Interest & Investment Income | 0.74 | 0.74 | 0.9 | 0.68 | 0.76 | 0.32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.5 | 0.34 | 0.41 | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | -7.88 | -9.57 | -40.61 | -26.23 | 1.36 | 4.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.39 | 1.39 | - | - | 0.69 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 0.07 | 0.42 | 0.2 | 0.21 | Upgrade
|
| Other Unusual Items | 0.24 | 0.24 | 0.01 | - | 0.01 | 0.05 | Upgrade
|
| Pretax Income | -6.08 | -7.78 | -40.53 | -25.81 | 2.26 | 4.61 | Upgrade
|
| Income Tax Expense | 1.36 | 1.8 | 2.25 | 2.52 | 2.16 | 1.3 | Upgrade
|
| Earnings From Continuing Operations | -7.45 | -9.58 | -42.78 | -28.33 | 0.1 | 3.32 | Upgrade
|
| Minority Interest in Earnings | 0.18 | 0.52 | 0.53 | -0.38 | -1.27 | -0.66 | Upgrade
|
| Net Income | -7.27 | -9.06 | -42.25 | -28.71 | -1.18 | 2.66 | Upgrade
|
| Net Income to Common | -7.27 | -9.06 | -42.25 | -28.71 | -1.18 | 2.66 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -48.35% | Upgrade
|
| Shares Outstanding (Basic) | 2,034 | 2,034 | 2,034 | 2,034 | 915 | 425 | Upgrade
|
| Shares Outstanding (Diluted) | 2,034 | 2,034 | 2,034 | 2,034 | 915 | 425 | Upgrade
|
| Shares Change (YoY) | - | - | - | 122.42% | 115.33% | 0.82% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.02 | -0.01 | -0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.02 | -0.01 | -0.00 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | - | -48.71% | Upgrade
|
| Free Cash Flow | -5.27 | 3.48 | 10.79 | -45.26 | -40.69 | 0.07 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.00 | 0.01 | -0.02 | -0.04 | - | Upgrade
|
| Gross Margin | 26.61% | 26.69% | 31.40% | 33.74% | 39.81% | 35.52% | Upgrade
|
| Operating Margin | -8.64% | -9.64% | -43.76% | -28.81% | 1.00% | 6.33% | Upgrade
|
| Profit Margin | -7.80% | -9.01% | -44.78% | -31.12% | -1.56% | 3.90% | Upgrade
|
| Free Cash Flow Margin | -5.65% | 3.47% | 11.43% | -49.04% | -54.07% | 0.10% | Upgrade
|
| EBITDA | -6.29 | -8.02 | -39.74 | -25.07 | 1.88 | 5.35 | Upgrade
|
| EBITDA Margin | -6.75% | -7.98% | -42.11% | -27.17% | 2.50% | 7.86% | Upgrade
|
| D&A For EBITDA | 1.76 | 1.68 | 1.55 | 1.52 | 1.13 | 1.04 | Upgrade
|
| EBIT | -8.04 | -9.69 | -41.29 | -26.59 | 0.75 | 4.31 | Upgrade
|
| EBIT Margin | -8.64% | -9.64% | -43.76% | -28.81% | 1.00% | 6.33% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 95.66% | 28.12% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.