BCM Alliance Berhad (KLSE:BCMALL)
0.0100
0.00 (0.00%)
At close: Sep 2, 2026
BCM Alliance Berhad Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 5.29 | 14.05 | 13.14 | 10.68 | 22.32 |
Short-Term Investments | - | 23.17 | 21.74 | 17.12 | 25.5 |
Cash & Short-Term Investments | 5.29 | 37.22 | 34.89 | 27.79 | 47.82 |
Cash Growth | -85.79% | 6.69% | 25.52% | -41.88% | -27.21% |
Accounts Receivable | 9.01 | 15.36 | 15.6 | 8.79 | 22.04 |
Other Receivables | 73.69 | 47.18 | 48.26 | 55.19 | 61.44 |
Receivables | 82.7 | 62.54 | 63.86 | 63.98 | 83.47 |
Inventory | 8.63 | 20.88 | 23.18 | 39.19 | 19.92 |
Prepaid Expenses | - | - | 1.61 | 1.28 | 2.42 |
Other Current Assets | 34.31 | 3.13 | 2.61 | 2.6 | 2.48 |
Total Current Assets | 130.93 | 123.77 | 126.14 | 134.84 | 156.11 |
Property, Plant & Equipment | 13.27 | 20.48 | 21.79 | 21.86 | 21.27 |
Long-Term Investments | 0.88 | 1.18 | 1.4 | 8.86 | 2.57 |
Goodwill | - | - | - | - | 1.33 |
Other Intangible Assets | - | - | - | - | 20.11 |
Other Long-Term Assets | 2.31 | 2.33 | 2.36 | 4.77 | 4.84 |
Total Assets | 147.39 | 147.76 | 151.69 | 170.33 | 206.23 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 4.98 | 4.05 | 13.39 | 16.9 | 10.66 |
Accrued Expenses | - | - | 3.86 | 4.69 | 3.6 |
Short-Term Debt | 1.03 | 2.89 | 1.83 | 2.33 | 4.3 |
Current Portion of Long-Term Debt | 0.29 | 0.36 | 0.28 | 0.37 | 0.59 |
Current Portion of Leases | 0.77 | 1.59 | 1.56 | 1.14 | 1.37 |
Current Income Taxes Payable | - | 0.12 | 0.06 | - | - |
Current Unearned Revenue | 0.45 | 0.33 | 0.23 | 0.25 | 0.32 |
Other Current Liabilities | 7.47 | 17.38 | 4.42 | 8.22 | 6.34 |
Total Current Liabilities | 15 | 26.71 | 25.63 | 33.9 | 27.17 |
Long-Term Debt | 3.77 | 3.95 | 4.47 | 5.8 | 6.03 |
Long-Term Leases | 0.56 | 0.46 | 1.44 | 2.07 | 2.58 |
Long-Term Deferred Tax Liabilities | 0.49 | 1.05 | 1.05 | 0.85 | 0.76 |
Other Long-Term Liabilities | 8.26 | 0 | - | - | - |
Total Liabilities | 28.08 | 32.17 | 32.6 | 42.62 | 36.54 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 169.3 | 169.3 | 169.3 | 140.29 | 140.29 |
Retained Earnings | -43.67 | -48.1 | -44.3 | -35.07 | 7.18 |
Comprehensive Income & Other | -9.08 | -8.75 | -9.62 | 18.43 | 17.62 |
Total Common Equity | 116.55 | 112.45 | 115.37 | 123.65 | 165.09 |
Minority Interest | 2.77 | 3.14 | 3.72 | 4.06 | 4.59 |
Shareholders' Equity | 119.31 | 115.59 | 119.09 | 127.71 | 169.68 |
Total Liabilities & Equity | 147.39 | 147.76 | 151.69 | 170.33 | 206.23 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 6.42 | 9.24 | 9.59 | 11.71 | 14.87 |
Net Cash (Debt) | -1.13 | 27.99 | 25.3 | 16.08 | 32.95 |
Net Cash Growth | - | 10.62% | 57.32% | -51.20% | -36.89% |
Net Cash Per Share | -0.00 | 0.01 | 0.01 | 0.01 | 0.02 |
Filing Date Shares Outstanding | 2,034 | 2,034 | 2,034 | 2,034 | 2,034 |
Total Common Shares Outstanding | 2,034 | 2,034 | 2,034 | 2,034 | 2,034 |
Working Capital | 115.92 | 97.05 | 100.51 | 100.94 | 128.94 |
Book Value Per Share | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 |
Tangible Book Value | 116.55 | 112.45 | 115.37 | 123.65 | 143.65 |
Tangible Book Value Per Share | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 |
Land | - | - | 11.5 | 10.65 | 9.8 |
Machinery | - | - | 13.04 | 12.32 | 9.91 |