BCM Alliance Berhad (KLSE:BCMALL)
Malaysia · Delayed Price · Currency is MYR 0.0100
0.00 (0.00%)
At close: Jun 10, 2026
BCM Alliance Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 85.8 | 100.51 | 94.36 | 92.28 | 75.26 | |
Revenue Growth (YoY) | -14.64% | 6.52% | 2.26% | 22.61% | 10.47% |
Cost of Revenue | 56.16 | 73.68 | 64.73 | 61.14 | 45.3 |
Gross Profit | 29.64 | 26.83 | 29.63 | 31.13 | 29.96 |
Selling, General & Admin | 32.69 | 37.45 | 71.3 | 58.4 | 30.16 |
Other Operating Expenses | -1.28 | -0.92 | -0.39 | -0.68 | -0.96 |
Operating Expenses | 31.41 | 36.52 | 70.91 | 57.72 | 29.21 |
Operating Income | -1.77 | -9.69 | -41.29 | -26.59 | 0.75 |
Interest Expense | -0.39 | -0.62 | -0.72 | -0.67 | -0.56 |
Interest & Investment Income | - | 0.74 | 0.9 | 0.68 | 0.76 |
Currency Exchange Gain (Loss) | - | - | 0.5 | 0.34 | 0.41 |
EBT Excluding Unusual Items | -2.17 | -9.57 | -40.61 | -26.23 | 1.36 |
Gain (Loss) on Sale of Investments | - | 1.39 | - | - | 0.69 |
Gain (Loss) on Sale of Assets | - | 0.16 | 0.07 | 0.42 | 0.2 |
Other Unusual Items | - | 0.24 | 0.01 | - | 0.01 |
Pretax Income | -2.17 | -7.78 | -40.53 | -25.81 | 2.26 |
Income Tax Expense | 1.9 | 1.8 | 2.25 | 2.52 | 2.16 |
Earnings From Continuing Operations | -4.06 | -9.58 | -42.78 | -28.33 | 0.1 |
Minority Interest in Earnings | 0.27 | 0.52 | 0.53 | -0.38 | -1.27 |
Net Income | -3.8 | -9.06 | -42.25 | -28.71 | -1.18 |
Net Income to Common | -3.8 | -9.06 | -42.25 | -28.71 | -1.18 |
Shares Outstanding (Basic) | 2,034 | 2,034 | 2,034 | 2,034 | 915 |
Shares Outstanding (Diluted) | 2,034 | 2,034 | 2,034 | 2,034 | 915 |
Shares Change (YoY) | - | - | - | 122.42% | 115.33% |
EPS (Basic) | -0.00 | -0.00 | -0.02 | -0.01 | -0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.02 | -0.01 | -0.00 |
Free Cash Flow | 3.06 | 3.48 | 10.79 | -45.26 | -40.69 |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.01 | -0.02 | -0.04 |
Gross Margin | 34.54% | 26.69% | 31.40% | 33.74% | 39.81% |
Operating Margin | -2.07% | -9.64% | -43.76% | -28.81% | 1.00% |
Profit Margin | -4.43% | -9.01% | -44.78% | -31.12% | -1.56% |
Free Cash Flow Margin | 3.57% | 3.47% | 11.43% | -49.04% | -54.07% |
EBITDA | 0.07 | -8.02 | -39.74 | -25.07 | 1.88 |
EBITDA Margin | 0.08% | -7.98% | -42.11% | -27.17% | 2.50% |
D&A For EBITDA | 1.84 | 1.68 | 1.55 | 1.52 | 1.13 |
EBIT | -1.77 | -9.69 | -41.29 | -26.59 | 0.75 |
EBIT Margin | -2.07% | -9.64% | -43.76% | -28.81% | 1.00% |
Effective Tax Rate | - | - | - | - | 95.66% |