Bina Darulaman Berhad (KLSE:BDB)
Malaysia
· Delayed Price · Currency is MYR 0.2350
0.00 (0.00%)
At close: Jun 13, 2025
Bina Darulaman Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 305.82 | 294.74 | 313.07 | 231.37 | 207.73 | 219.59 | Upgrade
|
| Revenue Growth (YoY) | -6.20% | -5.85% | 35.31% | 11.38% | -5.40% | -11.54% | Upgrade
|
| Cost of Revenue | 271.62 | 257.52 | 259.52 | 183.23 | 172.95 | 175.97 | Upgrade
|
| Gross Profit | 34.2 | 37.23 | 53.55 | 48.14 | 34.78 | 43.62 | Upgrade
|
| Selling, General & Admin | 40.04 | 39.38 | 40.13 | 36.57 | 30.47 | 30.69 | Upgrade
|
| Other Operating Expenses | -6.62 | -6.59 | -2.52 | -3.37 | -8.11 | -0.8 | Upgrade
|
| Operating Expenses | 33.51 | 32.88 | 38.43 | 33.32 | 23.06 | 30.89 | Upgrade
|
| Operating Income | 0.69 | 4.35 | 15.12 | 14.82 | 11.73 | 12.73 | Upgrade
|
| Interest Expense | -7.13 | -6.96 | -5.83 | -6.79 | -5.32 | -7.38 | Upgrade
|
| Interest & Investment Income | 7.12 | 7.12 | 5.19 | 1.01 | 0.55 | 0.88 | Upgrade
|
| EBT Excluding Unusual Items | 0.68 | 4.51 | 14.47 | 9.04 | 6.96 | 6.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | 0.49 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.8 | 1.81 | Upgrade
|
| Pretax Income | 0.68 | 4.51 | 14.47 | 9.04 | 7.77 | 8.53 | Upgrade
|
| Income Tax Expense | 1.97 | 1.97 | 2.06 | 3.49 | 2.4 | 3.26 | Upgrade
|
| Earnings From Continuing Operations | -1.29 | 2.54 | 12.41 | 5.56 | 5.37 | 5.27 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | 0.24 | 0.04 | 0.02 | 0.02 | Upgrade
|
| Net Income | -1.28 | 2.55 | 12.66 | 5.6 | 5.39 | 5.29 | Upgrade
|
| Net Income to Common | -1.28 | 2.55 | 12.66 | 5.6 | 5.39 | 5.29 | Upgrade
|
| Net Income Growth | - | -79.89% | 126.10% | 3.90% | 1.80% | 12.43% | Upgrade
|
| Shares Outstanding (Basic) | 304 | 304 | 304 | 304 | 304 | 304 | Upgrade
|
| Shares Outstanding (Diluted) | 304 | 304 | 304 | 304 | 304 | 304 | Upgrade
|
| EPS (Basic) | -0.00 | 0.01 | 0.04 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.01 | 0.04 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | - | -79.89% | 126.11% | 3.90% | 1.79% | 12.43% | Upgrade
|
| Free Cash Flow | 9.69 | -2.04 | -20.51 | 17.33 | 34.28 | 5.05 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.01 | -0.07 | 0.06 | 0.11 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | 0.010 | 0.005 | 0.007 | 0.007 | Upgrade
|
| Dividend Growth | - | - | 117.39% | -38.67% | - | - | Upgrade
|
| Gross Margin | 11.18% | 12.63% | 17.11% | 20.81% | 16.74% | 19.86% | Upgrade
|
| Operating Margin | 0.22% | 1.47% | 4.83% | 6.41% | 5.64% | 5.80% | Upgrade
|
| Profit Margin | -0.42% | 0.86% | 4.04% | 2.42% | 2.59% | 2.41% | Upgrade
|
| Free Cash Flow Margin | 3.17% | -0.69% | -6.55% | 7.49% | 16.50% | 2.30% | Upgrade
|
| EBITDA | 8.88 | 13.12 | 21.98 | 21.14 | 18.71 | 21.07 | Upgrade
|
| EBITDA Margin | 2.90% | 4.45% | 7.02% | 9.14% | 9.01% | 9.59% | Upgrade
|
| D&A For EBITDA | 8.19 | 8.77 | 6.86 | 6.32 | 6.98 | 8.34 | Upgrade
|
| EBIT | 0.69 | 4.35 | 15.12 | 14.82 | 11.73 | 12.73 | Upgrade
|
| EBIT Margin | 0.22% | 1.47% | 4.83% | 6.41% | 5.64% | 5.80% | Upgrade
|
| Effective Tax Rate | 289.00% | 43.70% | 14.23% | 38.53% | 30.94% | 38.25% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.