Bina Darulaman Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	62	74	87	87	84	176
Market Cap Growth	-24.07%	-14.04%	-	3.64%	-52.59%	50.65%
Enterprise Value	145	166	160	161	147	214
Last Close Price	0.20	0.24	0.28	0.28	0.26	0.55
PE Ratio	-	-	34.03	6.84	14.93	32.72
PS Ratio	0.18	0.23	0.29	0.28	0.36	0.85
PB Ratio	0.13	0.16	0.18	0.18	0.18	0.37
P/TBV Ratio	0.13	0.16	0.18	0.18	0.18	0.37
P/FCF Ratio	-	5.69	-	-	4.82	5.14
P/OCF Ratio	-	3.67	35.51	-	3.93	4.79
EV/Sales Ratio	0.43	0.50	0.54	0.51	0.63	1.03
EV/EBITDA Ratio	28.58	-	14.81	7.31	6.94	11.42
EV/EBIT Ratio	-	-	36.92	10.63	9.90	18.22
EV/FCF Ratio	-5.23	12.71	-	-	8.47	6.23
Debt / Equity Ratio	0.25	0.26	0.30	0.29	0.24	0.27
Debt / EBITDA Ratio	22.79	-	10.92	6.46	5.33	6.75
Debt / FCF Ratio	-	9.29	-	-	6.50	3.68
Net Debt / Equity Ratio	0.18	0.11	0.17	0.14	0.07	0.12
Net Debt / EBITDA Ratio	29.49	-17.81	7.43	3.08	1.47	2.98
Net Debt / FCF Ratio	-2.99	3.83	-25.72	-3.30	1.79	1.63
Asset Turnover	0.43	0.41	0.37	0.41	0.32	0.29
Inventory Turnover	7.35	7.29	7.38	9.06	7.16	4.27
Quick Ratio	0.82	0.78	0.84	0.87	0.88	0.84
Current Ratio	1.02	1.01	1.05	1.03	1.07	1.02
Return on Equity (ROE)	-2.40%	-3.52%	0.52%	2.58%	1.17%	1.14%
Return on Assets (ROA)	-0.36%	-0.77%	0.34%	1.25%	1.29%	1.01%
Return on Invested Capital (ROIC)	-0.85%	-1.84%	0.44%	2.45%	1.76%	1.53%
Return on Capital Employed (ROCE)	-0.90%	-2.00%	0.80%	2.70%	2.80%	2.30%
Earnings Yield	-18.31%	-22.57%	2.94%	14.61%	6.70%	3.06%
FCF Yield	-44.37%	17.58%	-3.61%	-23.69%	20.74%	19.45%
Dividend Yield	-	-	-	3.60%	1.75%	1.37%
Payout Ratio	-	-	119.41%	11.09%	40.72%	42.19%
Total Shareholder Return	-	-	-	3.60%	1.75%	1.37%