Bina Darulaman Berhad (KLSE:BDB)
Malaysia · Delayed Price · Currency is MYR 0.2050
0.00 (0.00%)
At close: May 29, 2026
Bina Darulaman Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 338.35 | 330.71 | 294.74 | 313.07 | 231.37 | 207.73 | |
Revenue Growth (YoY) | 10.64% | 12.20% | -5.85% | 35.31% | 11.38% | -5.40% |
Cost of Revenue | 306.78 | 303.89 | 257.52 | 259.52 | 183.23 | 172.95 |
Gross Profit | 31.57 | 26.82 | 37.23 | 53.55 | 48.14 | 34.78 |
Selling, General & Admin | 39.79 | 41.08 | 39.38 | 40.13 | 36.57 | 30.47 |
Other Operating Expenses | -4.47 | -5.11 | -6.59 | -2.52 | -3.37 | -8.11 |
Operating Expenses | 36.12 | 36.77 | 32.88 | 38.43 | 33.32 | 23.06 |
Operating Income | -4.55 | -9.96 | 4.35 | 15.12 | 14.82 | 11.73 |
Interest Expense | -5.91 | -5.9 | -6.96 | -5.83 | -6.79 | -5.32 |
Interest & Investment Income | 3.9 | 3.9 | 7.12 | 5.19 | 1.01 | 0.55 |
EBT Excluding Unusual Items | -6.56 | -11.95 | 4.51 | 14.47 | 9.04 | 6.96 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.01 |
Other Unusual Items | -2.92 | -2.92 | - | - | - | 0.8 |
Pretax Income | -9.48 | -14.87 | 4.51 | 14.47 | 9.04 | 7.77 |
Income Tax Expense | 1.93 | 1.93 | 1.97 | 2.06 | 3.49 | 2.4 |
Earnings From Continuing Operations | -11.41 | -16.8 | 2.54 | 12.41 | 5.56 | 5.37 |
Minority Interest in Earnings | 0 | 0 | 0.01 | 0.24 | 0.04 | 0.02 |
Net Income | -11.41 | -16.8 | 2.55 | 12.66 | 5.6 | 5.39 |
Net Income to Common | -11.41 | -16.8 | 2.55 | 12.66 | 5.6 | 5.39 |
Net Income Growth | - | - | -79.89% | 126.10% | 3.90% | 1.80% |
Shares Outstanding (Basic) | 304 | 304 | 304 | 304 | 304 | 304 |
Shares Outstanding (Diluted) | 304 | 304 | 304 | 304 | 304 | 304 |
EPS (Basic) | -0.04 | -0.06 | 0.01 | 0.04 | 0.02 | 0.02 |
EPS (Diluted) | -0.04 | -0.06 | 0.01 | 0.04 | 0.02 | 0.02 |
EPS Growth | - | - | -79.89% | 126.11% | 3.90% | 1.79% |
Free Cash Flow | -27.64 | 13.09 | -3.13 | -20.51 | 17.33 | 34.28 |
Free Cash Flow Per Share | -0.09 | 0.04 | -0.01 | -0.07 | 0.06 | 0.11 |
Dividend Per Share | - | - | - | 0.010 | 0.005 | 0.007 |
Dividend Growth | - | - | - | 117.39% | -38.67% | - |
Gross Margin | 9.33% | 8.11% | 12.63% | 17.11% | 20.81% | 16.74% |
Operating Margin | -1.34% | -3.01% | 1.47% | 4.83% | 6.41% | 5.64% |
Profit Margin | -3.37% | -5.08% | 0.86% | 4.04% | 2.42% | 2.59% |
Free Cash Flow Margin | -8.17% | 3.96% | -1.06% | -6.55% | 7.49% | 16.50% |
EBITDA | 2.8 | -2.81 | 10.83 | 21.98 | 21.14 | 18.71 |
EBITDA Margin | 0.83% | -0.85% | 3.68% | 7.02% | 9.14% | 9.01% |
D&A For EBITDA | 7.35 | 7.14 | 6.49 | 6.86 | 6.32 | 6.98 |
EBIT | -4.55 | -9.96 | 4.35 | 15.12 | 14.82 | 11.73 |
EBIT Margin | -1.34% | -3.01% | 1.47% | 4.83% | 6.41% | 5.64% |
Effective Tax Rate | - | - | 43.70% | 14.23% | 38.53% | 30.94% |