Benalec Holdings Berhad (KLSE:BENALEC)
0.0750
0.00 (0.00%)
At close: Jan 27, 2026
Benalec Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 99.26 | 91.33 | 37.43 | 76.66 | 69.9 | 161.06 | Upgrade | |
Revenue Growth (YoY) | 24.68% | 143.96% | -51.17% | 9.67% | -56.60% | 77.75% | Upgrade |
Cost of Revenue | 69.94 | 52.82 | 72.21 | 81.11 | 65.91 | 175.16 | Upgrade |
Gross Profit | 29.32 | 38.51 | -34.78 | -4.45 | 3.99 | -14.1 | Upgrade |
Selling, General & Admin | 17.1 | 25.98 | 21.68 | 20.18 | 24.07 | 28.59 | Upgrade |
Other Operating Expenses | 10.65 | - | - | - | - | - | Upgrade |
Operating Expenses | 26.93 | 25.17 | 19.24 | 23.42 | 26.86 | 37.53 | Upgrade |
Operating Income | 2.39 | 13.34 | -54.02 | -27.87 | -22.87 | -51.64 | Upgrade |
Interest Expense | -4.28 | -4.6 | -5.91 | -7.5 | -7.95 | -27.56 | Upgrade |
Interest & Investment Income | 0.59 | 0.59 | 0.53 | 0.37 | 0.36 | 0.81 | Upgrade |
Currency Exchange Gain (Loss) | 0.35 | 0.35 | 0.34 | 0.36 | 2.33 | 1.56 | Upgrade |
Other Non Operating Income (Expenses) | 0.87 | 0.87 | 1.78 | 2.08 | 1.89 | 2 | Upgrade |
EBT Excluding Unusual Items | -0.08 | 10.56 | -57.28 | -32.55 | -26.25 | -74.83 | Upgrade |
Gain (Loss) on Sale of Assets | 3.02 | 3.02 | 3.42 | 1.96 | 4.22 | 1.99 | Upgrade |
Asset Writedown | -1.32 | -1.32 | -8.96 | -10.2 | -11.25 | -0.97 | Upgrade |
Other Unusual Items | 0.77 | 0.77 | 0.22 | - | 0 | - | Upgrade |
Pretax Income | 2.39 | 13.03 | -62.61 | -40.79 | -33.28 | -73.81 | Upgrade |
Income Tax Expense | 1.26 | 0.99 | 0.18 | 6.92 | 0.62 | -4.18 | Upgrade |
Earnings From Continuing Operations | 1.13 | 12.03 | -62.78 | -47.71 | -33.89 | -69.63 | Upgrade |
Minority Interest in Earnings | 1.15 | 0.63 | 1.57 | 1.56 | 1.01 | 1.86 | Upgrade |
Net Income | 2.28 | 12.67 | -61.21 | -46.15 | -32.88 | -67.77 | Upgrade |
Net Income to Common | 2.28 | 12.67 | -61.21 | -46.15 | -32.88 | -67.77 | Upgrade |
Shares Outstanding (Basic) | 1,019 | 1,019 | 1,019 | 1,019 | 860 | 849 | Upgrade |
Shares Outstanding (Diluted) | 1,019 | 1,019 | 1,019 | 1,019 | 860 | 849 | Upgrade |
Shares Change (YoY) | - | - | - | 18.48% | 1.28% | 0.83% | Upgrade |
EPS (Basic) | 0.00 | 0.01 | -0.06 | -0.05 | -0.04 | -0.08 | Upgrade |
EPS (Diluted) | 0.00 | 0.01 | -0.06 | -0.05 | -0.04 | -0.08 | Upgrade |
Free Cash Flow | 8.87 | 53.83 | -1.32 | 24.59 | -12.6 | 30.33 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.05 | -0.00 | 0.02 | -0.01 | 0.04 | Upgrade |
Gross Margin | 29.54% | 42.17% | -92.90% | -5.81% | 5.71% | -8.76% | Upgrade |
Operating Margin | 2.40% | 14.61% | -144.30% | -36.35% | -32.72% | -32.06% | Upgrade |
Profit Margin | 2.30% | 13.87% | -163.52% | -60.20% | -47.04% | -42.08% | Upgrade |
Free Cash Flow Margin | 8.93% | 58.94% | -3.52% | 32.08% | -18.03% | 18.83% | Upgrade |
EBITDA | 2.92 | 14.91 | -50.37 | -22.62 | -16 | -43.52 | Upgrade |
EBITDA Margin | 2.94% | 16.33% | -134.55% | -29.51% | -22.89% | -27.02% | Upgrade |
D&A For EBITDA | 0.53 | 1.57 | 3.65 | 5.25 | 6.87 | 8.11 | Upgrade |
EBIT | 2.39 | 13.34 | -54.02 | -27.87 | -22.87 | -51.64 | Upgrade |
EBIT Margin | 2.40% | 14.61% | -144.30% | -36.35% | -32.72% | -32.06% | Upgrade |
Effective Tax Rate | 52.56% | 7.64% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.