Benalec Holdings Berhad (KLSE:BENALEC)
Malaysia · Delayed Price · Currency is MYR 0.0700
0.00 (0.00%)
At close: May 29, 2026
Benalec Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 56.72 | 61.49 | 91.33 | 37.43 | 76.66 | 69.9 | |
Revenue Growth (YoY) | -17.27% | -32.67% | 143.96% | -51.17% | 9.67% | -56.60% |
Cost of Revenue | 31.24 | 33.53 | 52.82 | 72.21 | 81.11 | 65.91 |
Gross Profit | 25.48 | 27.97 | 38.51 | -34.78 | -4.45 | 3.99 |
Selling, General & Admin | 19.94 | 20.83 | 28.31 | 21.68 | 20.18 | 24.07 |
Other Operating Expenses | 1.19 | - | - | - | - | - |
Operating Expenses | 19.28 | 18.97 | 25.17 | 19.24 | 23.42 | 26.86 |
Operating Income | 6.2 | 9 | 13.34 | -54.02 | -27.87 | -22.87 |
Interest Expense | -4.19 | -4.27 | -4.72 | -5.91 | -7.5 | -7.95 |
Interest & Investment Income | 0.56 | 0.56 | 0.59 | 0.53 | 0.37 | 0.36 |
Currency Exchange Gain (Loss) | 0.15 | 0.15 | 0.23 | 0.34 | 0.36 | 2.33 |
Other Non Operating Income (Expenses) | 1.3 | 1.3 | 1.11 | 1.78 | 2.08 | 1.89 |
EBT Excluding Unusual Items | 4.03 | 6.74 | 10.55 | -57.28 | -32.55 | -26.25 |
Gain (Loss) on Sale of Investments | - | - | 0.01 | - | - | - |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 3.02 | 3.42 | 1.96 | 4.22 |
Asset Writedown | -1.48 | -1.48 | -1.32 | -8.96 | -10.2 | -11.25 |
Other Unusual Items | 0.39 | 0.39 | 0.77 | 0.22 | - | 0 |
Pretax Income | 2.99 | 5.7 | 13.03 | -62.61 | -40.79 | -33.28 |
Income Tax Expense | 3.35 | 3.35 | 0.99 | 0.18 | 6.92 | 0.62 |
Earnings From Continuing Operations | -0.36 | 2.36 | 12.03 | -62.78 | -47.71 | -33.89 |
Minority Interest in Earnings | 0.75 | 0.89 | 0.63 | 1.57 | 1.56 | 1.01 |
Net Income | 0.39 | 3.25 | 12.67 | -61.21 | -46.15 | -32.88 |
Net Income to Common | 0.39 | 3.25 | 12.67 | -61.21 | -46.15 | -32.88 |
Net Income Growth | -97.50% | -74.34% | - | - | - | - |
Shares Outstanding (Basic) | 1,011 | 1,019 | 1,019 | 1,019 | 1,019 | 860 |
Shares Outstanding (Diluted) | 1,011 | 1,019 | 1,019 | 1,019 | 1,019 | 860 |
Shares Change (YoY) | -1.02% | - | - | - | 18.48% | 1.28% |
EPS (Basic) | 0.00 | 0.00 | 0.01 | -0.06 | -0.05 | -0.04 |
EPS (Diluted) | 0.00 | 0.00 | 0.01 | -0.06 | -0.05 | -0.04 |
EPS Growth | -97.46% | -74.27% | - | - | - | - |
Free Cash Flow | 5.28 | 7.25 | 53.95 | -1.32 | 24.59 | -12.6 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.05 | -0.00 | 0.02 | -0.01 |
Gross Margin | 44.93% | 45.48% | 42.17% | -92.90% | -5.81% | 5.71% |
Operating Margin | 10.94% | 14.63% | 14.61% | -144.30% | -36.35% | -32.72% |
Profit Margin | 0.68% | 5.29% | 13.87% | -163.52% | -60.20% | -47.04% |
Free Cash Flow Margin | 9.31% | 11.79% | 59.07% | -3.52% | 32.08% | -18.03% |
EBITDA | 7.2 | 10.17 | 14.91 | -50.37 | -22.62 | -16 |
EBITDA Margin | 12.70% | 16.54% | 16.33% | -134.55% | -29.51% | -22.89% |
D&A For EBITDA | 1 | 1.17 | 1.57 | 3.65 | 5.25 | 6.87 |
EBIT | 6.2 | 9 | 13.34 | -54.02 | -27.87 | -22.87 |
EBIT Margin | 10.94% | 14.63% | 14.61% | -144.30% | -36.35% | -32.72% |
Effective Tax Rate | 111.98% | 58.70% | 7.64% | - | - | - |