B.I.G. Industries Berhad (KLSE:BIG)

B.I.G. Industries Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	35.4	38.39	33.32	37.23	39.73	31.84
Other Revenue	1.1	0.18	0.16	0.11	0.11	0.11
Revenue	36.5	38.57	33.49	37.33	39.84	31.94
Revenue Growth (YoY)	-13.05%	15.20%	-10.31%	-6.29%	24.73%	-0.05%
Cost of Revenue	12.4	14.73	14.18	16.82	21.84	16.65
Gross Profit	24.11	23.84	19.3	20.51	18	15.29
Selling, General & Admin	17.29	17.34	14.69	16.16	13.57	13.32
Other Operating Expenses	-0.29	-0	0.01	-0.17	0.47	-0.33
Operating Expenses	19.45	19.75	17.14	18.72	16.97	16.09
Operating Income	4.65	4.09	2.16	1.79	1.03	-0.8
Interest Expense	-0.21	-0.2	-0.23	-0.31	-0.18	-0.16
Interest & Investment Income	0.35	0.35	0.15	0.09	0.11	0.11
Currency Exchange Gain (Loss)	-	-	-	-	0	0
Other Non Operating Income (Expenses)	0.59	0.59	0.32	0.39	0.87	0.57
EBT Excluding Unusual Items	5.39	4.84	2.41	1.96	1.83	-0.29
Gain (Loss) on Sale of Investments	0.34	0.34	0.3	0.21	-	-
Gain (Loss) on Sale of Assets	0.25	0.25	4.1	0.37	2.1	0.6
Asset Writedown	-	-	-	0.16	-	-
Pretax Income	5.98	5.42	6.8	2.69	3.93	0.31
Income Tax Expense	1.1	0.88	1.27	0.01	0.23	0.51
Earnings From Continuing Operations	4.87	4.55	5.54	2.68	3.7	-0.2
Earnings From Discontinued Operations	0.01	0.09	-0.58	-	-	-
Net Income	4.88	4.64	4.95	2.68	3.7	-0.2
Net Income to Common	4.88	4.64	4.95	2.68	3.7	-0.2
Net Income Growth	-35.58%	-6.26%	84.80%	-27.52%	-	-
Shares Outstanding (Basic)	63	63	63	63	58	53
Shares Outstanding (Diluted)	63	63	63	63	58	53
Shares Change (YoY)	-0.02%	-	-	9.12%	9.97%	6.08%
EPS (Basic)	0.08	0.07	0.08	0.04	0.06	-0.00
EPS (Diluted)	0.08	0.07	0.08	0.04	0.06	-0.00
EPS Growth	-35.59%	-6.28%	84.80%	-33.54%	-	-
Free Cash Flow	-1.36	8.57	2.98	2.88	-0.51	-0.87
Free Cash Flow Per Share	-0.02	0.14	0.05	0.04	-0.01	-0.02
Gross Margin	66.04%	61.81%	57.65%	54.94%	45.18%	47.86%
Operating Margin	12.75%	10.60%	6.46%	4.79%	2.59%	-2.52%
Profit Margin	13.38%	12.03%	14.79%	7.18%	9.28%	-0.62%
Free Cash Flow Margin	-3.72%	22.22%	8.89%	7.72%	-1.28%	-2.72%
EBITDA	6.79	6.19	4.64	4.16	3.54	1.53
EBITDA Margin	18.61%	16.05%	13.86%	11.15%	8.88%	4.80%
D&A For EBITDA	2.14	2.1	2.48	2.38	2.51	2.34
EBIT	4.65	4.09	2.16	1.79	1.03	-0.8
EBIT Margin	12.75%	10.60%	6.46%	4.79%	2.59%	-2.52%
Effective Tax Rate	18.46%	16.18%	18.63%	0.41%	5.93%	163.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.