B.I.G. Industries Berhad (KLSE:BIG)
0.5800
0.00 (0.00%)
At close: Sep 2, 2026
B.I.G. Industries Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 3.74 | 4.64 | 4.95 | 2.68 | 3.7 |
Depreciation & Amortization | 2.47 | 2.41 | 2.78 | 2.74 | 2.93 |
Loss (Gain) From Sale of Assets | -2.28 | -1.16 | -4.19 | -0.37 | -2.1 |
Asset Writedown & Restructuring Costs | 0.21 | 0.38 | 0.27 | 0.79 | 0.21 |
Loss (Gain) From Sale of Investments | -0.68 | -0.34 | -0.31 | -0.21 | - |
Provision & Write-off of Bad Debts | -0.29 | -0.04 | 0.01 | -0.09 | 0.33 |
Other Operating Activities | -0.82 | -0.19 | 0.44 | 0.02 | -0.37 |
Change in Accounts Receivable | -1.83 | 4.76 | -1.24 | 2.31 | -3.37 |
Change in Inventory | 1.01 | 3.63 | -0.33 | -3.8 | 3.22 |
Change in Accounts Payable | 0.69 | -2.41 | 2.27 | -0.76 | -3.96 |
Change in Other Net Operating Assets | -5.33 | -0.21 | 0.01 | -0.08 | 0.11 |
Operating Cash Flow | -3.1 | 11.47 | 4.67 | 3.23 | 0.69 |
Operating Cash Flow Growth | - | 145.67% | 44.58% | 365.45% | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -3.98 | -2.9 | -1.69 | -0.35 | -1.2 |
Sale of Property, Plant & Equipment | 1.63 | 1.45 | 0.49 | 0.53 | 0.9 |
Divestitures | - | - | - | - | 1 |
Investment in Securities | -7.42 | -4.76 | -6.17 | -4.32 | -3.1 |
Other Investing Activities | 1.73 | 0.04 | 4.58 | 0.02 | 0.07 |
Investing Cash Flow | -8.05 | -6.17 | -2.8 | -4.13 | -2.34 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | - | - | - | - | 0.18 |
Long-Term Debt Issued | 4.45 | 2.05 | - | - | - |
Total Debt Issued | 4.45 | 2.05 | - | - | 0.18 |
Short-Term Debt Repaid | - | -0.21 | -0.12 | -0.77 | - |
Long-Term Debt Repaid | -2.07 | -1.49 | -0.72 | -0.81 | -1.51 |
Lease Payments | -1.07 | -1.01 | -0.44 | -0.55 | -1.18 |
Total Debt Repaid | -2.07 | -1.7 | -0.85 | -1.58 | -1.51 |
Net Debt Issued (Repaid) | 2.37 | 0.35 | -0.85 | -1.58 | -1.32 |
Issuance of Common Stock | - | - | - | - | 7.94 |
Other Financing Activities | 1.08 | -1.38 | 0.16 | 0.62 | -0.59 |
Financing Cash Flow | 3.45 | -1.03 | -0.69 | -0.96 | 6.02 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | - | - | - | - | 0 |
Net Cash Flow | -7.69 | 4.26 | 1.18 | -1.86 | 4.37 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -7.08 | 8.57 | 2.98 | 2.88 | -0.51 |
Free Cash Flow Growth | - | 188.03% | 3.24% | - | - |
Free Cash Flow After Leases | -8.15 | 7.56 | 2.54 | 2.34 | -1.69 |
Free Cash Flow After Leases Growth | - | 197.85% | 8.68% | - | - |
Free Cash Flow Margin | -17.85% | 22.22% | 8.89% | 7.72% | -1.28% |
Free Cash Flow Per Share | -0.11 | 0.14 | 0.05 | 0.04 | -0.01 |
Levered Free Cash Flow | -5.58 | 5.91 | 3.93 | 4.46 | -4.9 |
Unlevered Free Cash Flow | -5.44 | 6.03 | 4.07 | 4.66 | -4.79 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 0.22 | 0.2 | 0.25 | 0.31 | 0.18 |
Cash Income Tax Paid | 1.87 | 1.23 | 1.02 | 0.71 | 0.69 |
Change in Working Capital | -5.47 | 5.76 | 0.7 | -2.33 | -4 |