B.I.G. Industries Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	41.09	38.39	33.32	37.23	39.73	31.84
Other Revenue	0.18	0.18	0.16	0.11	0.11	0.11
Revenue	41.27	38.57	33.49	37.33	39.84	31.94
Revenue Growth (YoY)	4.50%	15.20%	-10.31%	-6.29%	24.73%	-0.05%
Cost of Revenue	16.19	14.73	14.18	16.82	21.84	16.65
Gross Profit	25.09	23.84	19.3	20.51	18	15.29
Selling, General & Admin	18.78	17.34	14.69	16.16	13.57	13.32
Other Operating Expenses	-0.3	-0	0.01	-0.17	0.47	-0.33
Operating Expenses	20.94	19.75	17.14	18.72	16.97	16.09
Operating Income	4.15	4.09	2.16	1.79	1.03	-0.8
Interest Expense	-0.21	-0.2	-0.23	-0.31	-0.18	-0.16
Interest & Investment Income	0.17	0.35	0.15	0.09	0.11	0.11
Currency Exchange Gain (Loss)	-	-	-	-	0	0
Other Non Operating Income (Expenses)	0.34	0.59	0.32	0.39	0.87	0.57
EBT Excluding Unusual Items	4.44	4.84	2.41	1.96	1.83	-0.29
Gain (Loss) on Sale of Investments	0.59	0.34	0.3	0.21	-	-
Gain (Loss) on Sale of Assets	1.37	0.25	4.1	0.37	2.1	0.6
Asset Writedown	-0.05	-	-	0.16	-	-
Pretax Income	6.35	5.42	6.8	2.69	3.93	0.31
Income Tax Expense	1.56	0.88	1.27	0.01	0.23	0.51
Earnings From Continuing Operations	4.79	4.55	5.54	2.68	3.7	-0.2
Earnings From Discontinued Operations	0	0.09	-0.58	-	-	-
Net Income	4.8	4.64	4.95	2.68	3.7	-0.2
Net Income to Common	4.8	4.64	4.95	2.68	3.7	-0.2
Net Income Growth	17.36%	-6.26%	84.80%	-27.52%	-	-
Shares Outstanding (Basic)	63	63	63	63	58	53
Shares Outstanding (Diluted)	63	63	63	63	58	53
Shares Change (YoY)	-	-	-	9.12%	9.97%	6.08%
EPS (Basic)	0.08	0.07	0.08	0.04	0.06	-0.00
EPS (Diluted)	0.08	0.07	0.08	0.04	0.06	-0.00
EPS Growth	17.33%	-6.28%	84.80%	-33.54%	-	-
Free Cash Flow	-2.62	8.57	2.98	2.88	-0.51	-0.87
Free Cash Flow Per Share	-0.04	0.14	0.05	0.04	-0.01	-0.02
Gross Margin	60.78%	61.81%	57.65%	54.94%	45.18%	47.86%
Operating Margin	10.05%	10.60%	6.46%	4.79%	2.59%	-2.52%
Profit Margin	11.62%	12.03%	14.79%	7.18%	9.28%	-0.62%
Free Cash Flow Margin	-6.34%	22.22%	8.89%	7.72%	-1.28%	-2.72%
EBITDA	6.3	6.19	4.64	4.16	3.54	1.53
EBITDA Margin	15.27%	16.05%	13.86%	11.15%	8.88%	4.80%
D&A For EBITDA	2.15	2.1	2.48	2.38	2.51	2.34
EBIT	4.15	4.09	2.16	1.79	1.03	-0.8
EBIT Margin	10.05%	10.60%	6.46%	4.79%	2.59%	-2.52%
Effective Tax Rate	24.54%	16.18%	18.63%	0.41%	5.93%	163.69%