Bonia Corporation Berhad (KLSE:BONIA)
0.8150
+0.0050 (0.62%)
At close: Sep 2, 2026
Bonia Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 395.71 | 377.33 | 413.67 | 424.15 | 369.26 | |
Revenue Growth | 4.87% | -8.78% | -2.47% | 14.87% | 41.36% |
Cost of Revenue | 166.7 | 153.89 | 162.78 | 164.77 | 154.2 |
Gross Profit | 229.01 | 223.44 | 250.88 | 259.38 | 215.06 |
Selling, General & Admin | 207.64 | 203.35 | 198.64 | 183.56 | 172.07 |
Other Operating Expenses | -7.9 | -11.8 | -8.74 | -10.28 | -18.14 |
Operating Expenses | 199.74 | 197.19 | 189.96 | 173.28 | 153.94 |
Operating Income | 29.28 | 26.25 | 60.93 | 86.1 | 61.12 |
Interest Expense | -7.75 | -7.67 | -7.69 | -6.6 | -5.21 |
Earnings From Equity Investments | -1.38 | -0.62 | 0.45 | 0.79 | 0.26 |
EBT Excluding Unusual Items | 20.15 | 17.97 | 53.68 | 80.29 | 56.17 |
Other Unusual Items | - | -0.78 | -0.8 | -0.33 | 6.21 |
Pretax Income | 20.15 | 17.19 | 52.89 | 79.96 | 62.38 |
Income Tax Expense | 9.45 | 9.41 | 12.96 | 17.37 | 9.82 |
Earnings From Continuing Operations | 10.7 | 7.78 | 39.92 | 62.6 | 52.56 |
Net Income to Company | 10.7 | 7.78 | 39.92 | 62.6 | 52.56 |
Minority Interest in Earnings | -2.97 | -1.3 | -6.11 | -7.6 | -7.55 |
Net Income | 7.74 | 6.48 | 33.81 | 55 | 45.01 |
Net Income to Common | 7.74 | 6.48 | 33.81 | 55 | 45.01 |
Net Income Growth | 19.38% | -80.83% | -38.52% | 22.20% | 224.45% |
Shares Outstanding (Basic) | 201 | 201 | 201 | 201 | 201 |
Shares Outstanding (Diluted) | 201 | 201 | 201 | 201 | 201 |
Shares Change | - | - | - | - | 3.09% |
EPS (Basic) | 0.04 | 0.03 | 0.17 | 0.27 | 0.22 |
EPS (Diluted) | 0.04 | 0.03 | 0.17 | 0.27 | 0.22 |
EPS Growth | 19.38% | -80.83% | -38.52% | 22.20% | 214.72% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 75.11 | 48.8 | 61.93 | 21.85 | 93.73 |
Free Cash Flow Per Share | 0.37 | 0.24 | 0.31 | 0.11 | 0.47 |
Dividend Per Share | 0.040 | 0.050 | 0.080 | 0.080 | 0.080 |
Dividend Growth | -20.00% | -37.50% | 0% | 0% | 100.00% |
Gross Margin | 57.87% | 59.21% | 60.65% | 61.15% | 58.24% |
Operating Margin | 7.40% | 6.96% | 14.73% | 20.30% | 16.55% |
Profit Margin | 1.96% | 1.72% | 8.17% | 12.97% | 12.19% |
Free Cash Flow Margin | 18.98% | 12.93% | 14.97% | 5.15% | 25.38% |
EBITDA | 45.12 | 40.36 | 72.98 | 95.96 | 70.91 |
EBITDA Margin | 11.40% | 10.70% | 17.64% | 22.62% | 19.20% |
D&A For EBITDA | 15.84 | 14.11 | 12.06 | 9.86 | 9.79 |
EBIT | 29.28 | 26.25 | 60.93 | 86.1 | 61.12 |
EBIT Margin | 7.40% | 6.96% | 14.73% | 20.30% | 16.55% |
Effective Tax Rate | 46.88% | 54.72% | 24.51% | 21.72% | 15.74% |