Borneo Oil Berhad (KLSE:BORNOIL)
0.0050
0.00 (0.00%)
At close: Sep 2, 2026
Borneo Oil Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 86.78 | 82.36 | 78.56 | 84.99 | 87.49 | |
Revenue Growth | 5.37% | 4.83% | -7.56% | -2.87% | 70.19% |
Cost of Revenue | 63.93 | 61.97 | 63.1 | 64.32 | 68.46 |
Gross Profit | 22.85 | 20.39 | 15.46 | 20.67 | 19.04 |
Selling, General & Admin | 32.1 | 317.77 | 107.78 | 55.57 | 30.39 |
Other Operating Expenses | 11.7 | -3.01 | -169.43 | -79.11 | -66.41 |
Operating Expenses | 43.8 | 314.76 | -61.65 | -23.54 | -36.02 |
Operating Income | -20.95 | -294.37 | 77.12 | 44.21 | 55.05 |
Interest Expense | -5.8 | -4.65 | -4.29 | -1.66 | -1.36 |
Interest & Investment Income | - | 0.35 | 0.22 | 0.11 | 0.17 |
Earnings From Equity Investments | - | - | -36.07 | -59.06 | - |
Pretax Income | -26.75 | -298.68 | 36.98 | -16.4 | 53.86 |
Income Tax Expense | 2.43 | 1.43 | 0.65 | -3.36 | -0.24 |
Earnings From Continuing Operations | -29.18 | -300.11 | 36.33 | -13.04 | 54.1 |
Minority Interest in Earnings | 0.11 | 0.05 | - | - | - |
Net Income | -29.08 | -300.06 | 36.33 | -13.04 | 54.1 |
Net Income to Common | -29.08 | -300.06 | 36.33 | -13.04 | 54.1 |
Net Income Growth | - | - | - | - | 89.93% |
Shares Outstanding (Basic) | 15,304 | 12,751 | 11,976 | 9,527 | 8,062 |
Shares Outstanding (Diluted) | 15,304 | 12,751 | 11,976 | 9,527 | 8,062 |
Shares Change | 20.02% | 6.47% | 25.71% | 18.17% | 28.81% |
EPS (Basic) | -0.00 | -0.02 | 0.00 | -0.00 | 0.01 |
EPS (Diluted) | -0.00 | -0.02 | 0.00 | -0.00 | 0.01 |
EPS Growth | - | - | - | - | 47.23% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -11.87 | -26.67 | -7.58 | -37.73 | 20.92 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Gross Margin | 26.33% | 24.75% | 19.68% | 24.32% | 21.76% |
Operating Margin | -24.14% | -357.43% | 98.16% | 52.02% | 62.92% |
Profit Margin | -33.51% | -364.34% | 46.25% | -15.34% | 61.83% |
Free Cash Flow Margin | -13.68% | -32.39% | -9.64% | -44.40% | 23.91% |
EBITDA | -18.44 | -291.99 | 81.49 | 56.47 | 58.42 |
EBITDA Margin | -21.25% | - | 103.73% | 66.44% | 66.77% |
D&A For EBITDA | 2.51 | 2.38 | 4.37 | 12.26 | 3.36 |
EBIT | -20.95 | -294.37 | 77.12 | 44.21 | 55.05 |
EBIT Margin | -24.14% | - | 98.16% | 52.02% | 62.92% |
Effective Tax Rate | - | - | 1.77% | - | - |