Bina Puri Holdings Bhd Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	253.77	278.81	168.27	94.84	234.92
Revenue Growth (YoY)	-8.98%	65.69%	77.42%	-59.63%	-18.28%
Cost of Revenue	208.06	211.6	137.96	124.71	219.67
Gross Profit	45.71	67.22	30.31	-29.87	15.25
Selling, General & Admin	63.78	37.91	40.18	49.67	61.54
Other Operating Expenses	-18.51	-7.82	28.02	8.32	0
Operating Expenses	45.28	30.09	73.61	60.27	64.4
Operating Income	0.43	37.13	-43.3	-90.14	-49.15
Interest Expense	-32.32	-29.37	-40.05	-32.69	-26.52
Interest & Investment Income	-	-	2.39	2.47	-
Earnings From Equity Investments	1.64	2.45	-2.24	1.06	4.92
Currency Exchange Gain (Loss)	-	-	1.9	0.03	-
Other Non Operating Income (Expenses)	-	-	15.84	9.9	6.05
EBT Excluding Unusual Items	-30.25	10.22	-65.47	-109.37	-64.69
Impairment of Goodwill	-	-	-	-1.18	-7.24
Gain (Loss) on Sale of Assets	-	-	0.55	0.49	-
Asset Writedown	-	-	-	-14.8	-
Other Unusual Items	-	-	59.74	2.33	-
Pretax Income	-30.25	10.22	-5.18	-122.53	-71.93
Income Tax Expense	5.19	1.55	5.58	3.62	8.56
Earnings From Continuing Operations	-35.45	8.67	-10.76	-126.14	-80.49
Minority Interest in Earnings	-3.52	-6.02	-4.26	3.19	5.74
Net Income	-38.97	2.65	-15.02	-122.96	-74.75
Net Income to Common	-38.97	2.65	-15.02	-122.96	-74.75
Shares Outstanding (Basic)	792	756	674	420	312
Shares Outstanding (Diluted)	792	756	674	420	312
Shares Change (YoY)	4.79%	12.13%	60.68%	34.55%	65.20%
EPS (Basic)	-0.05	0.00	-0.02	-0.29	-0.24
EPS (Diluted)	-0.05	0.00	-0.02	-0.29	-0.24
Free Cash Flow	-44.02	-30.38	23.64	-18.14	18.29
Free Cash Flow Per Share	-0.06	-0.04	0.04	-0.04	0.06
Gross Margin	18.01%	24.11%	18.02%	-31.49%	6.49%
Operating Margin	0.17%	13.32%	-25.73%	-95.04%	-20.92%
Profit Margin	-15.36%	0.95%	-8.92%	-129.64%	-31.82%
Free Cash Flow Margin	-17.35%	-10.90%	14.05%	-19.13%	7.79%
EBITDA	7.86	44.2	-36.03	-82.64	-41.47
EBITDA Margin	3.10%	15.85%	-21.41%	-87.13%	-17.65%
D&A For EBITDA	7.43	7.07	7.26	7.5	7.68
EBIT	0.43	37.13	-43.3	-90.14	-49.15
EBIT Margin	0.17%	13.32%	-25.73%	-95.04%	-20.92%
Effective Tax Rate	-	15.16%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.