Bina Puri Holdings Bhd (KLSE: BPURI)
Malaysia
· Delayed Price · Currency is MYR 0.270
-0.005 (-1.82%)
At close: Dec 20, 2024
Bina Puri Holdings Bhd Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 188.82 | 168.27 | 94.84 | 234.92 | 287.47 | 387.42 | Upgrade
|
| Revenue Growth (YoY) | 86.39% | 77.42% | -59.63% | -18.28% | -25.80% | -46.20% | Upgrade
|
| Cost of Revenue | 153.49 | 137.96 | 124.71 | 219.67 | 265.83 | 339.79 | Upgrade
|
| Gross Profit | 35.33 | 30.31 | -29.87 | 15.25 | 21.64 | 47.64 | Upgrade
|
| Selling, General & Admin | 35.78 | 40.18 | 49.67 | 61.54 | 60.25 | 52.86 | Upgrade
|
| Other Operating Expenses | 25.91 | 28.02 | 8.32 | 0 | - | 2.2 | Upgrade
|
| Operating Expenses | 67.1 | 73.61 | 60.27 | 64.4 | 60.27 | 55.05 | Upgrade
|
| Operating Income | -31.77 | -43.3 | -90.14 | -49.15 | -38.63 | -7.42 | Upgrade
|
| Interest Expense | -39.2 | -40.05 | -32.69 | -26.52 | -37.13 | -32.32 | Upgrade
|
| Interest & Investment Income | 2.39 | 2.39 | 2.47 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -3.21 | -2.24 | 1.06 | 4.92 | 1.98 | 2.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.9 | 1.9 | 0.03 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 15.84 | 15.84 | 9.9 | 6.05 | 11.36 | 9.67 | Upgrade
|
| EBT Excluding Unusual Items | -54.05 | -65.47 | -109.37 | -64.69 | -62.43 | -27.1 | Upgrade
|
| Impairment of Goodwill | - | - | -1.18 | -7.24 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.55 | 0.55 | 0.49 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -14.8 | - | - | - | Upgrade
|
| Other Unusual Items | 59.74 | 59.74 | 2.33 | - | - | - | Upgrade
|
| Pretax Income | 6.24 | -5.18 | -122.53 | -71.93 | -62.43 | -27.1 | Upgrade
|
| Income Tax Expense | 4.55 | 5.58 | 3.62 | 8.56 | 1.3 | 12.7 | Upgrade
|
| Earnings From Continuing Operations | 1.69 | -10.76 | -126.14 | -80.49 | -63.72 | -39.8 | Upgrade
|
| Minority Interest in Earnings | -4.49 | -4.26 | 3.19 | 5.74 | -0.19 | -14.31 | Upgrade
|
| Net Income | -2.79 | -15.02 | -122.96 | -74.75 | -63.91 | -54.11 | Upgrade
|
| Net Income to Common | -2.79 | -15.02 | -122.96 | -74.75 | -63.91 | -54.11 | Upgrade
|
| Shares Outstanding (Basic) | 675 | 674 | 420 | 312 | 189 | 115 | Upgrade
|
| Shares Outstanding (Diluted) | 675 | 674 | 420 | 312 | 189 | 115 | Upgrade
|
| Shares Change (YoY) | 32.71% | 60.67% | 34.55% | 65.20% | 64.76% | 69.13% | Upgrade
|
| EPS (Basic) | -0.00 | -0.02 | -0.29 | -0.24 | -0.34 | -0.47 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.02 | -0.29 | -0.24 | -0.34 | -0.47 | Upgrade
|
| Free Cash Flow | 13.76 | 23.64 | -18.14 | 18.29 | -27.59 | 33.36 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.04 | -0.04 | 0.06 | -0.15 | 0.29 | Upgrade
|
| Gross Margin | 18.71% | 18.01% | -31.49% | 6.49% | 7.53% | 12.30% | Upgrade
|
| Operating Margin | -16.83% | -25.73% | -95.04% | -20.92% | -13.44% | -1.91% | Upgrade
|
| Profit Margin | -1.48% | -8.92% | -129.64% | -31.82% | -22.23% | -13.97% | Upgrade
|
| Free Cash Flow Margin | 7.29% | 14.05% | -19.13% | 7.79% | -9.60% | 8.61% | Upgrade
|
| EBITDA | -24.64 | -36.03 | -82.64 | -41.47 | -31.1 | 2.07 | Upgrade
|
| EBITDA Margin | -13.05% | -21.41% | -87.13% | -17.65% | -10.82% | 0.54% | Upgrade
|
| D&A For EBITDA | 7.13 | 7.26 | 7.5 | 7.68 | 7.53 | 9.49 | Upgrade
|
| EBIT | -31.77 | -43.3 | -90.14 | -49.15 | -38.63 | -7.42 | Upgrade
|
| EBIT Margin | -16.83% | -25.73% | -95.04% | -20.92% | -13.44% | -1.91% | Upgrade
|
| Effective Tax Rate | 72.85% | - | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.