Bina Puri Holdings Bhd (KLSE:BPURI)
0.3400
-0.0100 (-2.86%)
At close: Sep 8, 2025
Bina Puri Holdings Bhd Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
278.81 | 168.27 | 94.84 | 234.92 | 287.47 | Upgrade | |
Revenue Growth (YoY) | 65.69% | 77.42% | -59.63% | -18.28% | -25.80% | Upgrade |
Cost of Revenue | 211.6 | 137.96 | 124.71 | 219.67 | 265.83 | Upgrade |
Gross Profit | 67.22 | 30.31 | -29.87 | 15.25 | 21.64 | Upgrade |
Selling, General & Admin | 37.91 | 40.18 | 49.67 | 61.54 | 60.25 | Upgrade |
Other Operating Expenses | -7.82 | 28.02 | 8.32 | 0 | - | Upgrade |
Operating Expenses | 30.09 | 73.61 | 60.27 | 64.4 | 60.27 | Upgrade |
Operating Income | 37.13 | -43.3 | -90.14 | -49.15 | -38.63 | Upgrade |
Interest Expense | -29.37 | -40.05 | -32.69 | -26.52 | -37.13 | Upgrade |
Interest & Investment Income | - | 2.39 | 2.47 | - | - | Upgrade |
Earnings From Equity Investments | 2.45 | -2.24 | 1.06 | 4.92 | 1.98 | Upgrade |
Currency Exchange Gain (Loss) | - | 1.9 | 0.03 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | 15.84 | 9.9 | 6.05 | 11.36 | Upgrade |
EBT Excluding Unusual Items | 10.22 | -65.47 | -109.37 | -64.69 | -62.43 | Upgrade |
Impairment of Goodwill | - | - | -1.18 | -7.24 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.55 | 0.49 | - | - | Upgrade |
Asset Writedown | - | - | -14.8 | - | - | Upgrade |
Other Unusual Items | - | 59.74 | 2.33 | - | - | Upgrade |
Pretax Income | 10.22 | -5.18 | -122.53 | -71.93 | -62.43 | Upgrade |
Income Tax Expense | 1.55 | 5.58 | 3.62 | 8.56 | 1.3 | Upgrade |
Earnings From Continuing Operations | 8.67 | -10.76 | -126.14 | -80.49 | -63.72 | Upgrade |
Minority Interest in Earnings | -6.02 | -4.26 | 3.19 | 5.74 | -0.19 | Upgrade |
Net Income | 2.65 | -15.02 | -122.96 | -74.75 | -63.91 | Upgrade |
Net Income to Common | 2.65 | -15.02 | -122.96 | -74.75 | -63.91 | Upgrade |
Shares Outstanding (Basic) | 756 | 674 | 420 | 312 | 189 | Upgrade |
Shares Outstanding (Diluted) | 756 | 674 | 420 | 312 | 189 | Upgrade |
Shares Change (YoY) | 12.13% | 60.68% | 34.55% | 65.20% | 64.76% | Upgrade |
EPS (Basic) | 0.00 | -0.02 | -0.29 | -0.24 | -0.34 | Upgrade |
EPS (Diluted) | 0.00 | -0.02 | -0.29 | -0.24 | -0.34 | Upgrade |
Free Cash Flow | -30.38 | 23.64 | -18.14 | 18.29 | -27.59 | Upgrade |
Free Cash Flow Per Share | -0.04 | 0.04 | -0.04 | 0.06 | -0.15 | Upgrade |
Gross Margin | 24.11% | 18.02% | -31.49% | 6.49% | 7.53% | Upgrade |
Operating Margin | 13.32% | -25.73% | -95.04% | -20.92% | -13.44% | Upgrade |
Profit Margin | 0.95% | -8.92% | -129.64% | -31.82% | -22.23% | Upgrade |
Free Cash Flow Margin | -10.90% | 14.05% | -19.13% | 7.79% | -9.60% | Upgrade |
EBITDA | 44.2 | -36.03 | -82.64 | -41.47 | -31.1 | Upgrade |
EBITDA Margin | 15.85% | -21.41% | -87.13% | -17.65% | -10.82% | Upgrade |
D&A For EBITDA | 7.07 | 7.26 | 7.5 | 7.68 | 7.53 | Upgrade |
EBIT | 37.13 | -43.3 | -90.14 | -49.15 | -38.63 | Upgrade |
EBIT Margin | 13.32% | -25.73% | -95.04% | -20.92% | -13.44% | Upgrade |
Effective Tax Rate | 15.16% | - | - | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.