Bina Puri Holdings Bhd (KLSE:BPURI)
0.2200
+0.0050 (2.33%)
At close: Oct 9, 2026
Bina Puri Holdings Bhd Balance Sheet
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 |
Cash & Equivalents | 45.74 | 7.68 | 15.27 | 13.54 | 19.01 |
Short-Term Investments | 7.27 | - | - | 5.01 | 5.33 |
Cash & Short-Term Investments | 53 | 7.68 | 15.27 | 18.55 | 24.34 |
Cash Growth | 590.23% | -49.70% | -17.68% | -23.81% | -46.69% |
Accounts Receivable | 98.98 | 313.7 | 392.98 | 147.27 | 283.95 |
Other Receivables | 31.21 | 0.43 | 3.7 | 125 | 121.7 |
Receivables | 130.19 | 314.13 | 396.68 | 272.27 | 405.65 |
Inventory | 133.71 | 135.4 | 140.19 | 166.72 | 206.57 |
Prepaid Expenses | 16.38 | - | - | 1.04 | 7.64 |
Other Current Assets | 130.28 | 24.55 | 26.37 | 13.98 | 8.61 |
Total Current Assets | 463.56 | 481.77 | 578.51 | 472.56 | 652.8 |
Property, Plant & Equipment | 50.81 | 52.1 | 60.84 | 94.09 | 111.24 |
Long-Term Investments | 8.53 | 10.61 | 10.6 | 8.09 | 13.33 |
Goodwill | 0.7 | 0.37 | 0.17 | 0.17 | 0.17 |
Other Intangible Assets | - | - | - | 0.06 | 0.06 |
Long-Term Accounts Receivable | - | 7.5 | 7.5 | 8.7 | 0.05 |
Long-Term Deferred Tax Assets | 0.38 | 2.06 | 1.17 | 1.05 | 1.39 |
Other Long-Term Assets | 248.37 | 267.39 | 269.79 | 299.25 | 247.46 |
Total Assets | 772.35 | 821.8 | 928.59 | 883.97 | 1,027 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 |
Accounts Payable | 73.79 | 236.68 | 311.9 | 164.51 | 222.5 |
Accrued Expenses | 49.99 | - | - | 55.95 | 72.98 |
Short-Term Debt | 104.1 | 7.58 | - | 117.18 | 144.94 |
Current Portion of Long-Term Debt | 16.83 | 134.19 | 142.23 | 34.41 | 39.81 |
Current Portion of Leases | 0.26 | 0.43 | 0.17 | 0.24 | 0.24 |
Current Income Taxes Payable | 29.21 | 29.33 | 24.52 | 27.22 | 32.71 |
Current Unearned Revenue | - | - | - | - | 13.43 |
Other Current Liabilities | 121.45 | 0.49 | 0.49 | 72.52 | 84.2 |
Total Current Liabilities | 395.63 | 408.71 | 479.3 | 472.04 | 610.79 |
Long-Term Debt | 214.34 | 188.21 | 188.81 | 201.23 | 190.26 |
Long-Term Leases | - | 0.04 | 0.02 | 0.02 | 0.27 |
Long-Term Deferred Tax Liabilities | 15.57 | 15.37 | 15.37 | 15.38 | 14.9 |
Other Long-Term Liabilities | 0.35 | 3.87 | 2.44 | 3.59 | 1.77 |
Total Liabilities | 625.88 | 616.19 | 685.93 | 692.26 | 817.99 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 |
Common Stock | 366.3 | 366.36 | 341.26 | 299.95 | 299.46 |
Retained Earnings | -321 | -268.78 | -207.68 | -213.54 | -192.34 |
Comprehensive Income & Other | -1.9 | -3.12 | -3.57 | -2.72 | -2.89 |
Total Common Equity | 43.4 | 94.45 | 130.01 | 83.69 | 104.23 |
Minority Interest | 103.07 | 111.16 | 112.65 | 108.03 | 104.28 |
Shareholders' Equity | 146.47 | 205.61 | 242.66 | 191.71 | 208.51 |
Total Liabilities & Equity | 772.35 | 821.8 | 928.59 | 883.97 | 1,027 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 |
Total Debt | 335.53 | 330.45 | 331.22 | 353.09 | 375.51 |
Net Cash (Debt) | -282.53 | -322.77 | -315.95 | -334.54 | -351.17 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.35 | -0.41 | -0.42 | -0.50 | -0.84 |
Filing Date Shares Outstanding | 893.12 | 912.51 | 810.88 | 674.84 | 673.94 |
Total Common Shares Outstanding | 892.95 | 912.51 | 810.88 | 674.84 | 673.94 |
Working Capital | 67.94 | 73.06 | 99.21 | 0.52 | 42.01 |
Book Value Per Share | 0.05 | 0.10 | 0.16 | 0.12 | 0.15 |
Tangible Book Value | 42.7 | 94.09 | 129.83 | 83.46 | 104 |
Tangible Book Value Per Share | 0.05 | 0.10 | 0.16 | 0.12 | 0.15 |
Land | 10.58 | - | - | 13.36 | 10.27 |
Machinery | 66.16 | - | - | 88.94 | 148.04 |