Bina Puri Holdings Bhd (KLSE:BPURI)
0.2350
-0.0050 (-2.08%)
At close: Aug 28, 2026
Bina Puri Holdings Bhd Balance Sheet
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Dec '25 Dec 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 43.74 | 7.68 | 13.54 | 19.01 | 23.3 |
Short-Term Investments | - | - | 4.63 | 5.33 | 22.36 |
Cash & Short-Term Investments | 43.74 | 7.68 | 18.17 | 24.34 | 45.66 |
Cash Growth | 469.58% | -57.74% | -25.36% | -46.69% | 74.45% |
Accounts Receivable | 150.54 | 313.7 | 197.46 | 283.95 | 313.46 |
Other Receivables | 0.4 | 0.43 | 74.82 | 121.7 | 176.17 |
Receivables | 150.94 | 314.13 | 272.27 | 405.65 | 489.63 |
Inventory | 133.94 | 135.4 | 181.24 | 206.57 | 198.7 |
Prepaid Expenses | - | - | 1.04 | 7.64 | 2.39 |
Other Current Assets | 130.28 | 24.55 | 14.36 | 8.61 | 14.27 |
Total Current Assets | 458.9 | 481.77 | 487.08 | 652.8 | 750.65 |
Property, Plant & Equipment | 51.3 | 52.1 | 94.09 | 111.24 | 131.82 |
Long-Term Investments | 8.53 | 10.61 | 8.09 | 13.33 | 16.62 |
Goodwill | 6.37 | 0.37 | 0.17 | 0.17 | 1.35 |
Other Intangible Assets | - | - | 0.06 | 0.06 | 0.06 |
Long-Term Accounts Receivable | - | 7.5 | 8.7 | 0.05 | 2.15 |
Long-Term Deferred Tax Assets | 0.38 | 2.06 | 1.05 | 1.39 | 0.38 |
Other Long-Term Assets | 254.04 | 267.39 | 288.27 | 247.46 | 249 |
Total Assets | 779.52 | 821.8 | 887.51 | 1,027 | 1,152 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Dec '25 Dec 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 216.76 | 236.68 | 164.51 | 222.5 | 229.22 |
Accrued Expenses | - | - | 55.95 | 72.98 | 37.56 |
Short-Term Debt | 7.99 | 7.58 | 117.18 | 144.94 | 38.27 |
Current Portion of Long-Term Debt | 135.53 | 134.19 | 34.41 | 39.81 | 151.22 |
Current Portion of Leases | 0.72 | 0.43 | 0.24 | 0.24 | 0.27 |
Current Income Taxes Payable | 28.16 | 29.33 | 27.22 | 32.71 | 34.73 |
Current Unearned Revenue | - | - | 6.94 | 13.43 | 17.34 |
Other Current Liabilities | 29.19 | 0.49 | 65.57 | 84.2 | 117.46 |
Total Current Liabilities | 418.36 | 408.71 | 472.04 | 610.79 | 626.07 |
Long-Term Debt | 190.53 | 188.21 | 201.23 | 190.26 | 234.81 |
Long-Term Leases | 0.07 | 0.04 | 0.02 | 0.27 | 0.45 |
Long-Term Deferred Tax Liabilities | 15.37 | 15.37 | 15.38 | 14.9 | 14.24 |
Other Long-Term Liabilities | 4.34 | 3.87 | 3.59 | 1.77 | 1.77 |
Total Liabilities | 628.67 | 616.19 | 692.26 | 817.99 | 877.33 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Dec '25 Dec 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 366.38 | 366.36 | 299.95 | 299.46 | 246.52 |
Retained Earnings | -319.86 | -268.78 | -210 | -192.34 | -79.48 |
Comprehensive Income & Other | -1.98 | -3.12 | -2.72 | -2.89 | 0.48 |
Total Common Equity | 44.54 | 94.45 | 87.23 | 104.23 | 167.53 |
Minority Interest | 106.31 | 111.16 | 108.03 | 104.28 | 107.17 |
Shareholders' Equity | 150.85 | 205.61 | 195.25 | 208.51 | 274.7 |
Total Liabilities & Equity | 779.52 | 821.8 | 887.51 | 1,027 | 1,152 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Dec '25 Dec 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 334.85 | 330.45 | 353.09 | 375.51 | 425.01 |
Net Cash (Debt) | -291.11 | -322.77 | -334.92 | -351.17 | -379.36 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.36 | -0.41 | -0.50 | -0.84 | -1.22 |
Filing Date Shares Outstanding | 892.95 | 912.51 | 674.84 | 673.94 | 319.53 |
Total Common Shares Outstanding | 892.95 | 912.51 | 674.84 | 673.94 | 319.53 |
Working Capital | 40.55 | 73.06 | 15.04 | 42.01 | 124.59 |
Book Value Per Share | 0.05 | 0.10 | 0.13 | 0.15 | 0.52 |
Tangible Book Value | 38.17 | 94.09 | 87 | 104 | 166.12 |
Tangible Book Value Per Share | 0.04 | 0.10 | 0.13 | 0.15 | 0.52 |
Land | - | - | 13.36 | 10.27 | 10.27 |
Machinery | - | - | 142.45 | 148.04 | 107.09 |