Bina Puri Holdings Bhd (KLSE:BPURI)
Malaysia · Delayed Price · Currency is MYR 0.3000
+0.0050 (1.69%)
At close: Jun 9, 2026
Bina Puri Holdings Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 253.77 | 278.81 | 168.27 | 94.84 | 234.92 | |
Revenue Growth (YoY) | -8.98% | 65.69% | 77.42% | -59.63% | -18.28% |
Cost of Revenue | 208.06 | 211.6 | 137.96 | 124.71 | 219.67 |
Gross Profit | 45.71 | 67.22 | 30.31 | -29.87 | 15.25 |
Selling, General & Admin | 63.78 | 37.91 | 40.18 | 49.67 | 61.54 |
Other Operating Expenses | -18.51 | -7.82 | 28.02 | 8.32 | 0 |
Operating Expenses | 45.28 | 30.09 | 73.61 | 60.27 | 64.4 |
Operating Income | 0.43 | 37.13 | -43.3 | -90.14 | -49.15 |
Interest Expense | -32.32 | -29.37 | -40.05 | -32.69 | -26.52 |
Interest & Investment Income | - | - | 2.39 | 2.47 | - |
Earnings From Equity Investments | 1.64 | 2.45 | -2.24 | 1.06 | 4.92 |
Currency Exchange Gain (Loss) | - | - | 1.9 | 0.03 | - |
Other Non Operating Income (Expenses) | - | - | 15.84 | 9.9 | 6.05 |
EBT Excluding Unusual Items | -30.25 | 10.22 | -65.47 | -109.37 | -64.69 |
Impairment of Goodwill | - | - | - | -1.18 | -7.24 |
Gain (Loss) on Sale of Assets | - | - | 0.55 | 0.49 | - |
Asset Writedown | - | - | - | -14.8 | - |
Other Unusual Items | - | - | 59.74 | 2.33 | - |
Pretax Income | -30.25 | 10.22 | -5.18 | -122.53 | -71.93 |
Income Tax Expense | 5.19 | 1.55 | 5.58 | 3.62 | 8.56 |
Earnings From Continuing Operations | -35.45 | 8.67 | -10.76 | -126.14 | -80.49 |
Minority Interest in Earnings | -3.52 | -6.02 | -4.26 | 3.19 | 5.74 |
Net Income | -38.97 | 2.65 | -15.02 | -122.96 | -74.75 |
Net Income to Common | -38.97 | 2.65 | -15.02 | -122.96 | -74.75 |
Shares Outstanding (Basic) | 792 | 756 | 674 | 420 | 312 |
Shares Outstanding (Diluted) | 792 | 756 | 674 | 420 | 312 |
Shares Change (YoY) | 4.79% | 12.13% | 60.68% | 34.55% | 65.20% |
EPS (Basic) | -0.05 | 0.00 | -0.02 | -0.29 | -0.24 |
EPS (Diluted) | -0.05 | 0.00 | -0.02 | -0.29 | -0.24 |
Free Cash Flow | -44.02 | -30.38 | 23.64 | -18.14 | 18.29 |
Free Cash Flow Per Share | -0.06 | -0.04 | 0.04 | -0.04 | 0.06 |
Gross Margin | 18.01% | 24.11% | 18.02% | -31.49% | 6.49% |
Operating Margin | 0.17% | 13.32% | -25.73% | -95.04% | -20.92% |
Profit Margin | -15.36% | 0.95% | -8.92% | -129.64% | -31.82% |
Free Cash Flow Margin | -17.35% | -10.90% | 14.05% | -19.13% | 7.79% |
EBITDA | 7.86 | 44.2 | -36.03 | -82.64 | -41.47 |
EBITDA Margin | 3.10% | 15.85% | -21.41% | -87.13% | -17.65% |
D&A For EBITDA | 7.43 | 7.07 | 7.26 | 7.5 | 7.68 |
EBIT | 0.43 | 37.13 | -43.3 | -90.14 | -49.15 |
EBIT Margin | 0.17% | 13.32% | -25.73% | -95.04% | -20.92% |
Effective Tax Rate | - | 15.16% | - | - | - |