Bina Puri Holdings Bhd (KLSE:BPURI)
Malaysia
· Delayed Price · Currency is MYR 0.3750
+0.0300 (8.70%)
At close: Apr 24, 2025
Bina Puri Holdings Bhd Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Net Income | 13.69 | -15.02 | -122.96 | -74.75 | -63.91 | -54.11 | Upgrade
|
| Depreciation & Amortization | 9.63 | 9.86 | 10.09 | 10.18 | 10 | 9.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.6 | -0.05 | -0.49 | -1.21 | -4.78 | -3.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | -1.25 | 1.76 | 15.98 | 3.11 | 3.11 | 3 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -1.04 | Upgrade
|
| Loss (Gain) on Equity Investments | 2.5 | 2.73 | -1.06 | -4.92 | -1.98 | -2.98 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | - | 0.66 | Upgrade
|
| Provision & Write-off of Bad Debts | 32.54 | 32.54 | -0.32 | 2.76 | 30.9 | 2.2 | Upgrade
|
| Other Operating Activities | -64.19 | -61.22 | 5 | 12.8 | 2.8 | 22.06 | Upgrade
|
| Change in Accounts Receivable | 83.74 | 83.74 | 92.42 | 113.07 | -107.22 | 193.9 | Upgrade
|
| Change in Inventory | 14.08 | 14.08 | -7.95 | 70.95 | -20.78 | -30.78 | Upgrade
|
| Change in Accounts Payable | -33.36 | -33.36 | -5.31 | -99.52 | 149.47 | -122.82 | Upgrade
|
| Change in Unearned Revenue | - | - | -3.22 | -12.37 | -17.91 | 4.54 | Upgrade
|
| Change in Other Net Operating Assets | -73.51 | -8.28 | - | -1.59 | -0.87 | 13.32 | Upgrade
|
| Operating Cash Flow | -14.54 | 26.77 | -17.81 | 18.5 | -21.16 | 34.41 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 236.47% | Upgrade
|
| Capital Expenditures | -2.95 | -3.13 | -0.33 | -0.21 | -6.43 | -1.04 | Upgrade
|
| Sale of Property, Plant & Equipment | -1.85 | 0.2 | 0.54 | 1.04 | 1.22 | 7.52 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 3.99 | -12.07 | Upgrade
|
| Divestitures | - | - | - | - | 33.78 | - | Upgrade
|
| Investment in Securities | - | - | -0.49 | 1.6 | -0.04 | 3.4 | Upgrade
|
| Other Investing Activities | -0.78 | -0.78 | 7.05 | -4.95 | 0.06 | 1.82 | Upgrade
|
| Investing Cash Flow | -13.42 | -11.56 | 1.64 | -2.52 | 36.9 | -0.28 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 0.01 | 9.48 | Upgrade
|
| Long-Term Debt Issued | - | 0.46 | - | 10.5 | - | - | Upgrade
|
| Total Debt Issued | 0.46 | 0.46 | - | 10.5 | 0.01 | 9.48 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.01 | -8.18 | - | Upgrade
|
| Long-Term Debt Repaid | - | -15.09 | -49.02 | -20.4 | -12.76 | -51.37 | Upgrade
|
| Total Debt Repaid | -27.65 | -15.09 | -49.02 | -20.41 | -20.94 | -51.37 | Upgrade
|
| Net Debt Issued (Repaid) | -27.2 | -14.64 | -49.02 | -9.91 | -20.94 | -41.89 | Upgrade
|
| Issuance of Common Stock | 38.42 | 0.34 | 61.31 | 9.3 | 30.11 | 23.04 | Upgrade
|
| Other Financing Activities | 9.26 | - | -0.45 | -20.28 | -0.15 | 3.39 | Upgrade
|
| Financing Cash Flow | 20.49 | -14.3 | 11.85 | -20.89 | 9.03 | -15.46 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4.79 | 1.25 | - | -0.58 | 1.21 | -3.14 | Upgrade
|
| Net Cash Flow | -2.68 | 2.16 | -4.33 | -5.48 | 25.97 | 15.52 | Upgrade
|
| Free Cash Flow | -17.48 | 23.64 | -18.14 | 18.29 | -27.59 | 33.36 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 250.40% | Upgrade
|
| Free Cash Flow Margin | -9.08% | 14.05% | -19.13% | 7.79% | -9.60% | 8.61% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.04 | -0.04 | 0.06 | -0.15 | 0.29 | Upgrade
|
| Cash Interest Paid | 38.17 | 38.12 | 32.69 | 26.52 | 37.13 | 32.32 | Upgrade
|
| Cash Income Tax Paid | 6.97 | 8.39 | 6.46 | 5.33 | -1.33 | 5.38 | Upgrade
|
| Levered Free Cash Flow | -50.46 | 8.58 | -0.97 | 105.87 | 3.52 | 19.79 | Upgrade
|
| Unlevered Free Cash Flow | -25.4 | 33.61 | 19.46 | 122.45 | 26.73 | 39.99 | Upgrade
|
| Change in Net Working Capital | 20.67 | -53.95 | -66.04 | -143.19 | -46.47 | -35.52 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.