Brite-Tech Berhad (KLSE:BTECH)
0.2600
+0.0100 (4.00%)
At close: Sep 2, 2026
Brite-Tech Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30.84 | 30.59 | 28.8 | 25.11 | 25.66 | 25.32 | |
Revenue Growth | 4.97% | 6.21% | 14.69% | -2.16% | 1.34% | 4.33% |
Cost of Revenue | 10.69 | 11.32 | 11.38 | 10.29 | 11.49 | 12.32 |
Gross Profit | 20.16 | 19.27 | 17.42 | 14.81 | 14.17 | 13.01 |
Selling, General & Admin | 7.59 | 7.59 | 6.82 | 6.62 | 5.72 | 5.77 |
Other Operating Expenses | -3.43 | -3.68 | -2.94 | -2.81 | -2.05 | -4.16 |
Operating Expenses | 5.21 | 4.11 | 3.96 | 3.79 | 3.58 | 1.62 |
Operating Income | 14.94 | 15.15 | 13.46 | 11.03 | 10.59 | 11.39 |
Interest Expense | -2.43 | -2.54 | -2.46 | -2 | -1.28 | -1.21 |
Interest & Investment Income | 0.77 | 0.74 | 0.66 | 0.45 | 0.39 | 0.29 |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0 | 0 | 0 | - |
EBT Excluding Unusual Items | 13.29 | 13.37 | 11.67 | 9.48 | 9.71 | 10.47 |
Pretax Income | 13.29 | 13.37 | 11.67 | 9.48 | 9.71 | 10.47 |
Income Tax Expense | 2.76 | 2.74 | 2.39 | 2.24 | 2.31 | 1.85 |
Earnings From Continuing Operations | 10.53 | 10.64 | 9.28 | 7.24 | 7.41 | 8.62 |
Minority Interest in Earnings | 0.01 | 0.02 | -0.01 | -0.27 | 0.05 | -0.05 |
Net Income | 10.54 | 10.66 | 9.27 | 6.97 | 7.45 | 8.57 |
Net Income to Common | 10.54 | 10.66 | 9.27 | 6.97 | 7.45 | 8.57 |
Net Income Growth | 9.50% | 14.95% | 33.09% | -6.54% | -13.02% | 84.58% |
Shares Outstanding (Basic) | 252 | 252 | 252 | 252 | 252 | 252 |
Shares Outstanding (Diluted) | 252 | 252 | 252 | 252 | 252 | 252 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
EPS Growth | 9.50% | 14.95% | 33.31% | -6.70% | -13.02% | 84.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.4 | 8.26 | 5.24 | 5.33 | 2.73 | -2.6 |
Free Cash Flow Per Share | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | -0.01 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.008 | 0.008 |
Dividend Growth | 0% | 0% | 0% | 25.00% | 0% | -50.00% |
Gross Margin | 65.35% | 63.00% | 60.49% | 59.00% | 55.23% | 51.37% |
Operating Margin | 48.45% | 49.55% | 46.75% | 43.91% | 41.28% | 44.99% |
Profit Margin | 34.17% | 34.85% | 32.20% | 27.75% | 29.05% | 33.85% |
Free Cash Flow Margin | 17.52% | 27.01% | 18.20% | 21.24% | 10.64% | -10.25% |
EBITDA | 16.43 | 16.57 | 14.83 | 12.73 | 11.88 | 12.66 |
EBITDA Margin | 53.28% | 54.18% | 51.48% | 50.70% | 46.30% | 50.01% |
D&A For EBITDA | 1.49 | 1.42 | 1.36 | 1.7 | 1.29 | 1.27 |
EBIT | 14.94 | 15.15 | 13.46 | 11.03 | 10.59 | 11.39 |
EBIT Margin | 48.45% | 49.55% | 46.75% | 43.91% | 41.28% | 44.99% |
Effective Tax Rate | 20.77% | 20.46% | 20.45% | 23.65% | 23.73% | 17.68% |