Camaroe Berhad (KLSE:CAMAROE)
Malaysia · Delayed Price · Currency is MYR 0.0750
0.00 (0.00%)
At close: Jun 3, 2026
Camaroe Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29.93 | 33.12 | 39.82 | 33.91 | 36.01 | 38.18 | |
Revenue Growth (YoY) | -24.85% | -16.84% | 17.44% | -5.83% | -5.68% | - |
Cost of Revenue | 26.99 | 28.79 | 26.58 | 19.31 | 30.01 | 27.01 |
Gross Profit | 2.94 | 4.32 | 13.24 | 14.6 | 6 | 11.17 |
Selling, General & Admin | 7.29 | 6.86 | 2.4 | 1.92 | 2.17 | 2.16 |
Other Operating Expenses | 0.39 | 0.27 | 0.3 | 0.18 | 0.16 | 0.11 |
Operating Expenses | 7.43 | 7.03 | 2.62 | 2.02 | 1.9 | 2.45 |
Operating Income | -4.49 | -2.7 | 10.62 | 12.58 | 4.1 | 8.73 |
Interest Expense | -0.28 | -0.29 | -0.29 | -0.26 | -0.3 | -0.33 |
Interest & Investment Income | 0.08 | 0.08 | 0.01 | 0.03 | 0.04 | 0.03 |
Currency Exchange Gain (Loss) | 0.18 | 0.18 | - | -0.18 | -0.11 | 0.02 |
Other Non Operating Income (Expenses) | 0 | 0.27 | 0.09 | 0.16 | 0.1 | 0.03 |
EBT Excluding Unusual Items | -4.51 | -2.46 | 10.43 | 12.32 | 3.83 | 8.49 |
Gain (Loss) on Sale of Investments | 0.11 | 0.11 | 0.1 | - | - | - |
Gain (Loss) on Sale of Assets | 0.32 | 0.32 | - | 0.04 | 0.19 | - |
Asset Writedown | - | - | - | -0.04 | -0.3 | - |
Other Unusual Items | - | - | 0.02 | - | - | - |
Pretax Income | -4.08 | -2.04 | 10.56 | 12.69 | 9.01 | 8.49 |
Income Tax Expense | -0.03 | 0.17 | 2.49 | 0.99 | 0.55 | 0.65 |
Net Income | -4.05 | -2.2 | 8.07 | 11.7 | 8.46 | 7.83 |
Net Income to Common | -4.05 | -2.2 | 8.07 | 11.7 | 8.46 | 7.83 |
Net Income Growth | - | - | -30.99% | 38.32% | 8.01% | - |
Shares Outstanding (Basic) | 260 | 208 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 260 | 208 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 20260.82% | 16195.22% | - | - | 49.98% | - |
EPS (Basic) | -0.02 | -0.01 | 6.33 | 9.18 | 6.63 | 9.21 |
EPS (Diluted) | -0.86 | -1.06 | 6.33 | 9.18 | 6.63 | 9.21 |
EPS Growth | - | - | -31.01% | 38.40% | -28.01% | - |
Free Cash Flow | -5.56 | -3.86 | 7.4 | 0.68 | 5.51 | 7.43 |
Free Cash Flow Per Share | -0.02 | -0.02 | 5.81 | 0.53 | 4.32 | 8.74 |
Gross Margin | 9.81% | 13.06% | 33.25% | 43.05% | 16.66% | 29.26% |
Operating Margin | -15.00% | -8.16% | 26.68% | 37.09% | 11.39% | 22.86% |
Profit Margin | -13.54% | -6.66% | 20.27% | 34.50% | 23.49% | 20.51% |
Free Cash Flow Margin | -18.58% | -11.67% | 18.59% | 2.00% | 15.31% | 19.47% |
EBITDA | -3.29 | -1.55 | 11.75 | 13.56 | 4.89 | 9.44 |
EBITDA Margin | -11.01% | -4.68% | 29.51% | 39.99% | 13.57% | 24.73% |
D&A For EBITDA | 1.2 | 1.15 | 1.13 | 0.98 | 0.78 | 0.71 |
EBIT | -4.49 | -2.7 | 10.62 | 12.58 | 4.1 | 8.73 |
EBIT Margin | -15.00% | -8.16% | 26.68% | 37.09% | 11.39% | 22.86% |
Effective Tax Rate | - | - | 23.57% | 7.81% | 6.08% | 7.72% |