Can-One Berhad (KLSE:CANONE)
Malaysia · Delayed Price · Currency is MYR 1.660
-0.040 (-2.35%)
At close: Aug 28, 2026
Can-One Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,284 | 3,191 | 3,193 | 3,054 | 3,167 | 2,693 | |
Revenue Growth | 4.43% | -0.04% | 4.55% | -3.59% | 17.60% | 6.45% |
Cost of Revenue | 2,896 | 2,831 | 2,870 | 2,723 | 2,796 | 2,333 |
Gross Profit | 387.31 | 360.6 | 322.17 | 330.91 | 371.66 | 360.81 |
Selling, General & Admin | 190.05 | 196.07 | 188.43 | 232.16 | 184.14 | 160.77 |
Other Operating Expenses | 17.85 | 46.15 | 23.92 | -12.17 | 12.79 | -3.64 |
Operating Expenses | 207.9 | 242.22 | 212.35 | 219.99 | 196.92 | 157.13 |
Operating Income | 179.41 | 118.38 | 109.82 | 110.92 | 174.74 | 203.68 |
Interest Expense | -96 | -100.11 | -93.9 | -71.63 | -57.63 | -46.17 |
Interest & Investment Income | 3.28 | 2.97 | 3.03 | 2.46 | 1.14 | 6.77 |
EBT Excluding Unusual Items | 86.69 | 21.24 | 18.95 | 41.75 | 118.25 | 164.28 |
Gain (Loss) on Sale of Assets | 4.88 | 4.88 | 2 | 4.14 | 10.61 | 3.42 |
Asset Writedown | 7.7 | 7.7 | - | 4.4 | 0.07 | -236.94 |
Pretax Income | 99.27 | 33.83 | 20.95 | 50.29 | 128.93 | -69.24 |
Income Tax Expense | 67.49 | 59.88 | 46.7 | 21.66 | 41.04 | 39.7 |
Earnings From Continuing Operations | 31.78 | -26.06 | -25.75 | 28.62 | 87.89 | -108.94 |
Net Income to Company | 31.78 | -26.06 | -25.75 | 28.62 | 87.89 | -108.94 |
Minority Interest in Earnings | -6.72 | -0.6 | 6.07 | 4.77 | 3.76 | 56.08 |
Net Income | 25.06 | -26.66 | -19.68 | 33.4 | 91.65 | -52.86 |
Net Income to Common | 25.06 | -26.66 | -19.68 | 33.4 | 91.65 | -52.86 |
Net Income Growth | - | - | - | -63.56% | - | - |
Shares Outstanding (Basic) | 192 | 192 | 192 | 192 | 192 | 192 |
Shares Outstanding (Diluted) | 192 | 192 | 192 | 192 | 192 | 192 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.13 | -0.14 | -0.10 | 0.17 | 0.48 | -0.28 |
EPS (Diluted) | 0.13 | -0.14 | -0.10 | 0.17 | 0.48 | -0.28 |
EPS Growth | - | - | - | -63.56% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -28.46 | -160.05 | 67.49 | 81.13 | 187.21 | -10.32 |
Free Cash Flow Per Share | -0.15 | -0.83 | 0.35 | 0.42 | 0.97 | -0.05 |
Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 11.79% | 11.30% | 10.09% | 10.84% | 11.73% | 13.40% |
Operating Margin | 5.46% | 3.71% | 3.44% | 3.63% | 5.52% | 7.56% |
Profit Margin | 0.76% | -0.83% | -0.62% | 1.09% | 2.89% | -1.96% |
Free Cash Flow Margin | -0.87% | -5.01% | 2.11% | 2.66% | 5.91% | -0.38% |
EBITDA | 355.18 | 295.69 | 284.58 | 252.59 | 302.66 | 342.5 |
EBITDA Margin | 10.82% | 9.26% | 8.91% | 8.27% | 9.55% | 12.72% |
D&A For EBITDA | 175.78 | 177.31 | 174.76 | 141.67 | 127.92 | 138.82 |
EBIT | 179.41 | 118.38 | 109.82 | 110.92 | 174.74 | 203.68 |
EBIT Margin | 5.46% | 3.71% | 3.44% | 3.63% | 5.52% | 7.56% |
Effective Tax Rate | 67.99% | 177.03% | 222.91% | 43.08% | 31.83% | - |