Chin Hin Group Property Berhad (KLSE:CHGP)
Malaysia · Delayed Price · Currency is MYR 0.9850
-0.0100 (-1.01%)
At close: Sep 21, 2026
KLSE:CHGP Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,065 | 976.75 | 713.81 | 601.97 | 327.02 | 166.44 | |
Revenue Growth | 30.01% | 36.84% | 18.58% | 84.08% | 96.48% | 2.02% |
Cost of Revenue | 848.26 | 776.99 | 632.62 | 529.84 | 291.15 | 141.54 |
Gross Profit | 216.57 | 199.76 | 81.2 | 72.13 | 35.87 | 24.89 |
Selling, General & Admin | 110.67 | 95.52 | 71.32 | 48.78 | 34.27 | 12.27 |
Other Operating Expenses | -28.55 | -25.53 | -36.64 | -6.09 | -7.63 | -0.21 |
Operating Expenses | 82.12 | 69.99 | 34.68 | 42.69 | 26.64 | 12.06 |
Operating Income | 134.46 | 129.77 | 46.52 | 29.43 | 9.23 | 12.83 |
Interest Expense | -33.58 | -32.13 | -17.8 | -10.06 | -4.35 | -4.67 |
Interest & Investment Income | 1.22 | 1.22 | 0.85 | - | - | - |
Earnings From Equity Investments | - | - | 3.08 | 34.89 | 10.32 | 7.64 |
Other Non Operating Income (Expenses) | - | - | - | -4.58 | - | - |
EBT Excluding Unusual Items | 102.1 | 98.86 | 32.65 | 49.68 | 15.21 | 15.8 |
Merger & Restructuring Charges | -0.76 | -0.76 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.86 | -3.28 |
Other Unusual Items | -0.12 | -0.12 | - | - | - | - |
Pretax Income | 101.21 | 97.98 | 32.65 | 49.68 | 16.07 | 12.52 |
Income Tax Expense | 33.47 | 31.06 | 6.82 | 13.16 | 5.42 | 5.19 |
Earnings From Continuing Operations | 67.74 | 66.92 | 25.83 | 36.52 | 10.65 | 7.33 |
Minority Interest in Earnings | -9.73 | -10.26 | 0.22 | -1.89 | -3.03 | -2.53 |
Net Income | 58.01 | 56.66 | 26.06 | 34.63 | 7.62 | 4.8 |
Net Income to Common | 57.97 | 56.66 | 26.06 | 34.63 | 7.62 | 4.8 |
Net Income Growth | 91.66% | 117.46% | -24.76% | 354.30% | 58.76% | -56.75% |
Shares Outstanding (Basic) | 1,128 | 1,096 | 1,420 | 1,064 | 905 | 770 |
Shares Outstanding (Diluted) | 1,128 | 1,096 | 1,420 | 1,064 | 947 | 871 |
Shares Change | -20.96% | -22.82% | 33.53% | 12.31% | 8.71% | 10.66% |
EPS (Basic) | 0.05 | 0.05 | 0.02 | 0.03 | 0.01 | 0.01 |
EPS (Diluted) | 0.05 | 0.05 | 0.02 | 0.03 | 0.01 | 0.01 |
EPS Growth | 142.50% | 181.76% | -43.66% | 301.99% | 44.67% | -60.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11.02 | 63.38 | -276.51 | -157.28 | -20.56 | -153.07 |
Free Cash Flow Per Share | -0.01 | 0.06 | -0.20 | -0.15 | -0.02 | -0.18 |
Dividend Per Share | 0.030 | 0.010 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 20.34% | 20.45% | 11.38% | 11.98% | 10.97% | 14.96% |
Operating Margin | 12.63% | 13.29% | 6.52% | 4.89% | 2.82% | 7.71% |
Profit Margin | 5.44% | 5.80% | 3.65% | 5.75% | 2.33% | 2.89% |
Free Cash Flow Margin | -1.03% | 6.49% | -38.74% | -26.13% | -6.29% | -91.97% |
EBITDA | 137.09 | 131.67 | 50.96 | 33.99 | 11.36 | 13.85 |
EBITDA Margin | 12.87% | 13.48% | 7.14% | 5.65% | 3.47% | 8.32% |
D&A For EBITDA | 2.64 | 1.9 | 4.45 | 4.55 | 2.13 | 1.02 |
EBIT | 134.46 | 129.77 | 46.52 | 29.43 | 9.23 | 12.83 |
EBIT Margin | 12.63% | 13.29% | 6.52% | 4.89% | 2.82% | 7.71% |
Effective Tax Rate | 33.07% | 31.70% | 20.88% | 26.48% | 33.73% | 41.47% |